XML 29 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2017
Segment Reporting  
Segment Reporting

12. Segment Reporting

 

The Company has identified reportable segments as those consolidated subsidiaries that represent 10% or more of its revenue, EBITDA (as defined below), or total assets, or when the Company believes information about the segment would be useful to the readers of the financial statements. The Company’s chief operating decision maker is its Chief Executive Officer who is charged with management of the Company and is responsible for the evaluation of operating performance and decision making about the allocation of resources to operating segments based on measures such as revenue and EBITDA.

 

EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate segment operating performance. As the Company uses the term, EBITDA is defined as income before interest expense, income taxes, depreciation and amortization. The Company’s chief operating decision maker believes EBITDA is a meaningful measure and is superior to available GAAP measures as it represents a transparent view of the Company’s operating performance that is unaffected by fluctuations in property, equipment and leasehold improvement additions. The Company’s chief operating decision maker uses EBITDA to perform periodic reviews and comparison of operating trends and identify strategies to improve the allocation of resources amongst segments.

 

As of March 31, 2017, the Company’s reportable segments are as follows:

 

·

U.S. Debit and Credit;

·

U.S. Prepaid Debit; and

·

U.K. Limited.

 

The “Other” category includes the Company’s corporate headquarters and less significant operating segments that derive their revenue from the production of Financial Payment Cards and retail gift cards in Canada.

 

Performance Measures of Reportable Segments

 

Revenue and EBITDA of the Company’s reportable segments for the three months ended March 31, 2017 and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

Three Months Ended March 31, 

 

 

 

2017

 

2016

 

U.S. Debit and Credit

    

$

39,508

    

$

65,091

 

U.S. Prepaid Debit

 

 

9,784

 

 

12,341

 

U.K. Limited

 

 

5,587

 

 

6,232

 

Other

 

 

2,503

 

 

3,142

 

Intersegment eliminations

 

 

(1,374)

 

 

(413)

 

Total:

 

$

56,008

 

$

86,393

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

 

Three Months Ended March 31, 

 

 

 

2017

 

2016

 

U.S. Debit and Credit

    

$

7,630

    

$

18,922

 

U.S. Prepaid Debit

 

 

1,785

 

 

3,267

 

U.K. Limited

 

 

325

 

 

219

 

Other

 

 

(6,942)

 

 

(4,734)

 

Total:

 

$

2,798

 

$

17,674

 

 

The following table provides a reconciliation of total segment EBITDA to net (loss) income for the three months ended March 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2017

    

2016

 

Total segment EBITDA from continuing operations

 

$

2,798

 

$

17,674

 

Interest, net

 

 

(5,062)

 

 

(5,033)

 

Income tax benefit (expense)

 

 

2,291

 

 

(2,814)

 

Depreciation and amortization

 

 

(4,533)

 

 

(4,113)

 

Net (loss) income

 

$

(4,506)

 

$

5,714

 

 

Balance Sheet Data of Reportable Segments

 

Total assets of the Company’s reportable segments as of March 31, 2017 and December 31, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

    

March 31, 2017

    

December 31, 2016

 

 

 

 

 

 

 

 

 

U.S. Debit and Credit

 

$

197,756

 

$

205,417

 

U.S. Prepaid Debit

 

 

24,638

 

 

23,509

 

U.K. Limited

 

 

28,431

 

 

26,060

 

Other

 

 

10,979

 

 

9,434

 

Total assets:

 

$

261,804

 

$

264,420

 

 

Plant, Equipment and Leasehold Improvement Additions of Geographic Locations

 

Plant, equipment and leasehold improvement additions of the Company’s geographical locations for the three months ended March 31, 2017 and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2017

    

2016

 

 

 

 

 

 

 

 

 

U.S.

 

$

2,275

 

$

2,402

 

Canada

 

 

72

 

 

114

 

Total North America

 

 

2,347

 

 

2,516

 

U.K.

 

 

961

 

 

624

 

Total plant, equipment and leasehold improvement additions

 

$

3,308

 

$

3,140

 

 

Net Sales to Geographic Locations

 

Net sales to the Company’s geographic locations for the three months ended March 31, 2017 and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2017

    

2016

 

 

 

 

 

 

 

 

 

U.S.

 

$

47,811

 

$

74,436

 

Canada

 

 

2,028

 

 

3,999

 

Total North America

 

 

49,839

 

 

78,435

 

U.K.

 

 

3,955

 

 

6,605

 

Other (a)

 

 

2,214

 

 

1,353

 

Total net sales

 

$

56,008

 

$

86,393

 


(a)

Amounts in Other include sales to various countries that individually are not material.

 

Long-Lived Assets of Geographic Segments

 

Long-lived assets of the Company’s geographic segments as of March 31, 2017 and December 31, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

    

March 31, 2017

    

December 31, 2016

 

 

 

 

 

 

 

 

 

U.S.

 

$

155,798

 

$

157,773

 

Canada

 

 

2,903

 

 

2,899

 

Total North America:

 

 

158,701

 

 

160,672

 

U.K.

 

 

11,995

 

 

11,091

 

Total long-lived assets

 

$

170,696

 

$

171,763

 

 

Net Sales by Product and Services

 

Net sales from products and services sold by the Company for the three months ended March 31, 2017 and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

 

 

March 31, 

 

 

    

2017

    

2016

 

 

 

 

 

 

 

 

 

Product net sales (a)

 

$

29,764

 

$

54,958

 

Services net sales (b)

 

 

26,244

 

 

31,435

 

Total net sales:

 

$

56,008

 

$

86,393

 


(a)

Product net sales include the design and production of Financial Payment Cards in contact-EMV, Dual-Interface EMV, contactless and magnetic stripe card formats.  The Company also generates product revenue from the sale of Card@Once® instant issuance systems, private label credit cards and retail gift cards.

 

(b)

Services net sales include revenue from the personalization and fulfillment of Financial Payment Cards, providing tamper-evident security packaging and fulfillment services to Prepaid Debit Card program managers, and software as a service personalization of instant issuance debit cards.  The Company also generates service revenue from personalizing retail gift cards (primarily in Canada and the United Kingdom) and from click-fees generated from the Company’s patented card design software, known as MYCA, which provides customers and cardholders the ability to design cards on the internet and customize cards with individualized digital images.