XML 52 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Summary of changes in outstanding restricted stock units

 

 

 

 

 

 

 

    

 

    

  Weighted-

 

 

 

 

Average

 

 

 

 

Grant Date

 

 

Shares 

 

Fair Value

Outstanding as of December 31, 2015

 

 

$

Granted

 

305,234

 

 

7.22

Vested

 

(15,803)

 

 

7.91

Forfeited

 

(18,965)

 

 

7.91

Outstanding as of December 31, 2016

 

270,466

 

$

7.13

 

Summary of changes in number of outstanding restricted shares of common stock

 

 

 

 

 

 

 

 

    

 

    

  Weighted-

  

 

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Shares 

 

Fair Value

 

Outstanding as of December 31, 2014

 

 

$

 

Granted

 

191,664

 

 

9.48

 

Outstanding as of December 31, 2015

 

191,664

 

$

9.48

 

Vested

 

(96,800)

 

 

9.48

 

Outstanding as of December 31, 2016

 

94,864

 

$

9.48

 

 

Omnibus Plan  
Summary of outstanding and exercisable stock options

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Weighted-

  

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

Average

 

Remaining

 

 

 

 

 

Exercise

 

Contractual Term

 

 

 

Options

 

Price

 

(in Years)

 

Outstanding as of December 31, 2014

 

 —

 

$

 —

 

 

 

Granted

 

795,450

 

 

10.00

 

 

 

Outstanding as of December 31, 2015

 

795,450

 

$

10.00

 

 

 

Granted

 

785,058

 

 

7.38

 

 

 

Forfeited

 

(143,000)

 

 

10.00

 

 

 

Outstanding as of December 31, 2016

 

1,437,508

 

$

8.62

 

8.98

 

 

Schedule of vesting for unvested options

 

 

 

2017

 

379,643

2018

 

469,627

2019

 

469,352

2020

 

118,886

Total unvested options as of December 31, 2016

 

1,437,508

 

Schedule of valuation assumptions

 

 

 

 

 

 

 

 

 

Year ended

 

 

December 31, 2016

Expected term in years

 

6.3

 

Volatility

 

35.4

%

Risk-free interest rate

 

1.5

%

Dividend yield

 

3.3

%

 

Option Plan  
Summary of outstanding and exercisable stock options

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Weighted-

  

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

Average

 

Remaining

 

 

 

 

 

Exercise

 

Contractual Term

 

 

 

Options

 

Price

 

(in Years)

 

Outstanding as of January 1, 2014

 

649,000

 

$

0.0004

 

 

 

Forfeited

 

(22,000)

 

 

0.0001

 

 

 

Outstanding as of December 31, 2014

 

627,000

 

$

0.0004

 

 

 

Exercised

 

(66,000)

 

 

0.0005

 

 

 

Forfeited

 

(99,000)

 

 

0.0003

 

 

 

Outstanding as of December 31, 2015

 

462,000

 

$

0.0003

 

 

 

Exercised

 

(245,666)

 

 

0.0003

 

 

 

Outstanding as of December 31, 2016

 

216,334

 

$

0.0004

 

5.34

 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2016

 

216,334

 

$

0.0004

 

5.34