XML 30 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting
3 Months Ended
Mar. 31, 2016
Segment Reporting  
Segment Reporting

14. Segment Reporting

 

The Company has identified reportable segments as those consolidated subsidiaries that represent 10% or more of its revenue, EBITDA (as defined below), or total assets, or when the Company believes information about the segment would be useful to the readers of the financial statements. The Company’s chief operating decision maker is its Chief Executive Officer who is charged with management of the Company and is responsible for the evaluation of operating performance and decision making about the allocation of resources to operating segments based on measures such as revenue and EBITDA.

 

EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate segment operating performance. As the Company uses the term, EBITDA is defined as income from continuing operations before interest expense, income taxes, depreciation and amortization. The Company’s chief operating decision maker believes EBITDA is a meaningful measure and is superior to available U.S. GAAP measures as it represents a transparent view of the Company’s operating performance that is unaffected by fluctuations in property, equipment and leasehold improvement additions. The Company’s chief operating decision maker uses EBITDA to perform periodic reviews and comparison of operating trends and identify strategies to improve the allocation of resources amongst segments.

 

As of March 31, 2016, the Company’s reportable segments are as follows:

 

·

U.S. Debit and Credit;

·

U.S. Prepaid Debit; and

·

U.K. Limited.

 

 

The “Other” category includes the Company’s corporate headquarters and less significant operating segments that derive their revenue from the production of Financial Payment Cards and retail gift cards in Canada (CPI—Canada) and the U.K. (CPI—Petersfield). In August 2015, the Company completed the shut down and closure of the Petersfield, U.K. facility.

 

Performance Measures of Reportable Segments

 

Revenue and EBITDA of the Company’s reportable segments for the three months ended March 31, 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

Three Months Ended March 31, 

 

 

 

2016

 

2015

 

U.S. Debit and Credit

    

$

65,091

    

$

50,051

 

U.S. Prepaid Debit

 

 

12,341

 

 

17,431

 

U.K. Limited

 

 

6,232

 

 

6,239

 

Other

 

 

3,142

 

 

4,103

 

Intersegment eliminations

 

 

(413)

 

 

(514)

 

Total:

 

$

86,393

 

$

77,310

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

 

Three Months Ended March 31, 

 

 

 

2016

 

2015

 

U.S. Debit and Credit

    

$

18,922

    

$

12,581

 

U.S. Prepaid Debit

 

 

3,267

 

 

5,984

 

U.K. Limited

 

 

219

 

 

183

 

Other

 

 

(4,734)

 

 

(2,880)

 

Total:

 

$

17,674

 

$

15,868

 

 

The following table provides a reconciliation of total segment EBITDA to net income from continuing operations for the three months ended March 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2016

    

2015

 

Total segment EBITDA from continuing operations

 

$

17,674

 

$

15,868

 

Interest, net

 

 

(5,033)

 

 

(1,889)

 

Provision for income taxes

 

 

(2,814)

 

 

(3,958)

 

Depreciation and amortization

 

 

(4,113)

 

 

(4,061)

 

Net income from continuing operations

 

$

5,714

 

$

5,960

 

 

Balance Sheet Data of Reportable Segments

 

Total assets of the Company’s reportable segments as of March 31, 2016 and December 31, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

    

March 31, 2016

    

December 31, 2015

 

 

 

 

 

 

 

 

 

U.S. Debit and Credit

 

$

226,815

 

$

221,274

 

U.S. Prepaid Debit

 

 

20,816

 

 

20,960

 

U.K. Limited

 

 

23,924

 

 

25,897

 

Other

 

 

8,402

 

 

12,222

 

Total assets:

 

$

279,957

 

$

280,353

 

 

Plant, Equipment and Leasehold Improvement Additions of Geographic Locations

 

Plant, equipment and leasehold improvement additions of the Company’s geographical locations for the three months ended March 31, 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

U.S.

 

$

2,402

 

$

4,174

 

Canada

 

 

114

 

 

184

 

Total North America

 

 

2,516

 

 

4,358

 

U.K.

 

 

624

 

 

93

 

Total plant, equipment and leasehold improvement additions

 

$

3,140

 

$

4,451

 

 

Net Sales of Geographic Locations

 

Net sales of the Company’s geographic locations for the three months ended March 31, 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

U.S.

 

$

74,436

 

$

67,835

 

Canada

 

 

3,999

 

 

1,153

 

Total North America

 

 

78,435

 

 

68,988

 

U.K.

 

 

6,605

 

 

6,205

 

Other (a)

 

 

1,353

 

 

2,117

 

Total net sales

 

$

86,393

 

$

77,310

 


(a)

Amounts in Other include sales to various countries that individually are not material.

 

Long-Lived Assets of Geographic Segments

 

Long-lived assets of the Company’s geographic segments as of March 31, 2016 and December 31, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

    

March 31, 2016

    

December 31, 2015

 

 

 

 

 

 

 

 

 

U.S.

 

$

163,736

 

$

164,377

 

Canada

 

 

2,443

 

 

2,254

 

Total North America:

 

 

166,179

 

 

166,631

 

U.K.

 

 

12,636

 

 

12,593

 

Total long-lived assets

 

$

178,815

 

$

179,224

 

 

Net Sales by Product and Services

 

Net sales from products and services sold by the Company for the three months ended March 31, 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

 

 

March 31, 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Product net sales (a)

 

$

54,958

 

$

45,014

 

Services net sales (b)

 

 

31,435

 

 

32,296

 

Total net sales:

 

$

86,393

 

$

77,310

 


(a)

Product net sales include the design and production of Financial Payment Cards in contact-EMV, Dual-Interface EMV, contactless and magnetic stripe card formats.  The Company also generates product revenue from the sale of Card@Once® instant issuance systems, private label credit cards and retail gift cards.

 

(b)

Services net sales include revenue from the personalization and fulfillment of Financial Payment Cards, the provision of tamper-evident security packaging, providing fulfillment services to Prepaid Debit Card program managers and software as a service personalization of instant issuance debit cards.  The Company also generates service revenue from personalizing retail gift cards (primarily in Canada and the United Kingdom) and from click-fees generated from the Company’s patented card design software, known as MYCA, which provides customers and cardholders the ability to design cards on the internet and customize cards with individualized digital images.