XML 52 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting  
Schedule of revenue and EBITDA of the company's reportable segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

EBITDA

 

 

 

December 31,

 

December 31,

 

 

    

2015

    

2014

    

2013

    

2015

    

2014

    

2013

 

U.S. Debit and Credit(a)

 

$

263,668

 

$

153,015

 

$

91,626

 

$

78,981

 

$

37,547

 

$

18,871

 

U.S. Prepaid Debit

 

 

65,878

 

 

59,271

 

 

65,895

 

 

22,993

 

 

18,654

 

 

20,438

 

U.K Limited

 

 

34,361

 

 

35,163

 

 

33,242

 

 

3,572

 

 

2,943

 

 

2,801

 

Other

 

 

17,420

 

 

23,908

 

 

24,678

 

 

(22,145)

 

 

(12,121)

 

 

(4,491)

 

Intersegment eliminations(b)

 

 

(7,217)

 

 

(10,351)

 

 

(19,071)

 

 

 

 

 

 

 

Total:

 

$

374,110

 

$

261,006

 

$

196,370

 

$

83,401

 

$

47,023

 

$

37,620

 

 


(a)

Amounts for 2014 include the post-acquisition revenue and EBITDA of EFT Source from September 2, 2014 through December 31, 2014.

 

(b)

Amounts include the revenue from sales between the U.S. Debit and Credit segment, U.K. Limited segment, and “Other” category and are eliminated upon consolidation.

Schedule of reconciliation of total segment EBITDA to income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2015

    

2014

    

2013

 

Total segment EBITDA from continuing operations

 

$

83,401

 

$

47,023

 

$

37,620

 

Interest, net

 

 

(18,328)

 

 

(7,508)

 

 

(7,838)

 

Provision for income taxes

 

 

(17,846)

 

 

(10,291)

 

 

(6,988)

 

Depreciation and amortization

 

 

(15,966)

 

 

(13,252)

 

 

(11,595)

 

Net Income from continuing operations

 

$

31,261

 

$

15,972

 

$

11,199

 

 

Schedule of total assets of the company's reportable segments

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2015

    

2014

 

U.S. Debit and Credit

 

$

221,274

 

$

199,968

 

U.S. Prepaid Debit

 

 

20,960

 

 

19,395

 

U.K. Limited

 

 

25,897

 

 

29,167

 

Other

 

 

12,222

 

 

11,618

 

Total continuing operations:

 

 

280,353

 

 

260,148

 

Discontinued operation(a):

 

 

 

 

5,862

 

Total assets:

 

$

280,353

 

$

266,010

 

 


(a)

As of December 31, 2014, certain assets of the Nevada operation sold on January 12, 2015, see Note 4 “Discontinued Operation and Disposition”, are presented in “Current assets of a discontinued operation” in the Company’s Consolidated Balance Sheet.

Schedule of plant, equipment and leasehold improvement additions of geographic locations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2015

    

2014

    

2013

 

U.S.

 

$

19,129

 

$

15,082

 

$

9,679

 

Canada

 

 

275

 

 

32

 

 

125

 

Total North America

 

 

19,404

 

 

15,114

 

 

9,804

 

U.K.

 

 

659

 

 

454

 

 

824

 

Total plant, equipment and leasehold improvement additions

 

$

20,063

 

$

15,568

 

$

10,628

 

 

Schedule of net sales of company's geographic locations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2015

    

2014

    

2013

 

U.S.(a)

 

$

316,111

 

$

196,418

 

$

135,525

 

Canada

 

 

12,541

 

 

16,133

 

 

17,661

 

Total North America

 

 

328,652

 

 

212,551

 

 

153,186

 

U.K.

 

 

36,954

 

 

36,682

 

 

32,448

 

Other(b)

 

 

8,504

 

 

11,773

 

 

10,736

 

Total revenue

 

$

374,110

 

$

261,006

 

$

196,370

 

 


(a)

Amounts for 2014 include the post-acquisition net sales of EFT Source from September 2, 2014 through December 31, 2014.

 

(b)

Amounts in other include sales to various countries that individually are not material.

Schedule of Long lived assets of the company's geographic segments

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2015

    

2014

 

U.S.

 

$

164,377

 

$

160,144

 

Canada

 

 

2,254

 

 

2,525

 

Total North America:

 

 

166,631

 

 

162,669

 

U.K.

 

 

12,593

 

 

14,607

 

Total long-lived assets

 

$

179,224

 

$

177,276

 

 

Schedule of net sales from product and services sold by the company

 

 

December 31,

 

 

    

2015

    

2014

    

2013

 

Product net sales(a)

 

$

241,609

 

$

159,220

 

$

101,360

 

Services net sales(b)

 

 

132,501

 

 

101,786

 

 

95,010

 

Total net sales:

 

$

374,110

 

$

261,006

 

$

196,370

 

 


(a)

Product net sales include the design and production of Financial Payment Cards, in contact EMV, dual-interface EMV, contactless and magnetic stripe formats. The Company also generates product revenue from the sale of Card@Once® instant issuance systems, Private Label Credit Cards, and retail gift cards.

 

(b)

Services net sales include revenue from the personalization and fulfillment of Financial Payment Cards, the provision of tamper-evident security packaging, providing fulfillment services to Prepaid Debit Card program managers and software as a service personalization of instant issuance debit cards. The Company also generates service revenue from personalizing retail gift cards (primarily in Canada and the United Kingdom) and from click-fees generated from the Company’s patented card design software, known as MYCA, which provides customers and cardholders the ability to design cards on the internet and customize cards with individualized digital images.