XML 9 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 15,858 $ 12,941
Accounts receivable, net of allowances of $561 and $272, respectively 53,530 43,548
Inventories 27,096 21,605
Prepaid expenses and other current assets 3,660 4,129
Income taxes refundable 6,264  
Deferred income taxes 502 634
Current assets of a discontinued operation   5,862
Total current assets 106,910 88,719
Plant, equipment and leasehold improvements, net 49,834 44,772
Intangible assets, net 55,186 58,703
Goodwill 73,355 73,801
Other assets 4,026 15
Total assets 289,311 266,010
Current liabilities:    
Accounts payable 19,611 16,276
Accrued expenses 14,512 10,591
Deferred revenue and customer deposits 3,702 3,382
Current maturities of long-term debt 13,350 6,326
Income taxes payable   13
Total current liabilities 51,175 36,588
Long-term debt, net of current maturities 413,139 163,484
Sellers Note   9,000
Deferred income taxes 24,956 13,810
Other long-term liabilities 7,854 6,572
Total liabilities $ 497,124 $ 229,454
Commitments and contingencies
Series A Preferred Stock; $0.001 par value - 100,000 shares authorized; 86,407 shares issued and 2,576 shares outstanding and 86,407 shares issued and 64,809 shares outstanding; liquidation preference of $11,783 and $256,017 at September 30, 2015 and December 31, 2014, respectively $ 2,304 $ 58,250
STOCKHOLDERS' DEFICIT    
Common Stock; $0.001 par value - 100,000,000 shares authorized; 45,032,240 shares issued and 41,476,116 shares outstanding and 44,840,576 shares issued and 41,371,220 shares outstanding at September 30, 2015 and December 31, 2014, respectively 2 2
Additional paid in capital (245,267) (24,802)
Accumulated earnings 38,955 5,798
Accumulated other comprehensive loss (3,807) (2,584)
Notes receivable from employees 0 (108)
Total stockholders' deficit (210,117) (21,694)
Total liabilites and stockholders' deficit $ 289,311 $ 266,010