XML 19 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Financial Condition - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Assets    
Cash and due from banks $ 14,669,000 $ 17,329,000
Interest-bearing deposits in banks 889,000 25,170,000
Cash and cash equivalents 15,558,000 42,499,000
Certificates of deposit in banks 5,214,000 5,463,000
Securities available-for-sale 193,289,000 183,361,000
Loans held for sale 3,858,000 7,734,000
Loans, net of unearned income 547,121,000 516,441,000
Less allowance for loan losses (4,881,000) (4,007,000)
Net loans 542,240,000 512,434,000
Premises and equipment, net 21,809,000 21,472,000
Accrued interest receivable 2,499,000 2,376,000
Bank owned life insurance 19,991,000 15,161,000
Foreclosed assets 1,546,000 1,151,000
Deferred income taxes 1,977,000 3,352,000
Core deposit intangible 1,560,000 2,119,000
Goodwill 10,050,000 10,050,000
Other assets 3,701,000 3,245,000
Total assets 823,292,000 810,417,000
Liabilities and Stockholders' Equity    
Noninterest-bearing deposits 185,171,000 185,270,000
Interest-bearing deposits 514,690,000 519,643,000
Total deposits 699,861,000 704,913,000
Securities sold under agreements to repurchase 13,865,000 13,034,000
Federal Home Loan Bank advances 10,000,000  
Federal funds purchased 1,153,000 0
Note payable 5,357,000 6,428,000
Accrued interest payable and other liabilities 3,107,000 3,592,000
Total liabilities 733,343,000 727,967,000
Common stock related to 401(k) Employee Stock Ownership Plan 950,000 623,000
Stockholders' Equity    
Common stock ($1 par value; 10,000,000 shares authorized; 5,113,951 and 5,090,901 shares issued; 5,098,068 and 5,080,857 shares outstanding, respectively) 5,114,000 5,091,000
Additional paid in capital 64,935,000 64,656,000
Retained earnings 22,388,000 15,032,000
Accumulated other comprehensive loss (2,116,000) (2,153,000)
Treasury stock at cost (15,883 and 10,044 shares, respectively) (372,000) (176,000)
Common stock related to 401(k) Employee Stock Ownership Plan (950,000) (623,000)
Total stockholders' equity 88,999,000 81,827,000
Total equity 89,949,000 82,450,000
Total liabilities and stockholders' equity $ 823,292,000 $ 810,417,000