XML 22 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows From Operating Activities:    
Net Income (Loss) $ 26,739,000 $ 27,929,000
Adjustments to reconcile net income to net cash from operating activities:    
Provision for credit losses 5,244,000 3,840,000
Provision for losses on foreclosed assets 120,000 30,000
Amortization of securities 2,854,000 4,011,000
Accretion of securities (473,000) (497,000)
Accretion of acquired loans (129,000) (279,000)
Realized net (gain) loss on securities available-for-sale (5,000) 2,066,000
Accretion of deferred loan fees (1,939,000) (4,002,000)
Amortization of core deposit intangible 671,000 869,000
Amortization of debt issuance costs 73,000 75,000
Stock compensation expense 524,000 496,000
Bank owned life insurance income (2,428,000) (1,226,000)
Depreciation and amortization of premises and equipment 2,882,000 2,029,000
Gain on sales of foreclosed assets (92,000) (80,000)
Deferred income tax benefit (1,896,000) (702,000)
(Increase) decrease in operating assets and (decrease) increase in operating liabilities:    
Loans held-for-sale (1,182,000) 12,088,000
Accrued interest receivable (4,008,000) (3,052,000)
Other assets (4,712,000) 3,206,000
Accrued interest payable and other liabilities 2,154,000 666,000
Net cash from operating activities 24,397,000 47,467,000
Cash Flows Used For Investing Activities:    
Maturities of certificates of deposit 2,464,000 497,000
Purchases of certificates of deposit (2,500,000) (1,250,000)
Activity in securities available-for-sale:    
Sales of securities available-for-sale 15,252,000 168,627,000
Maturities, payments, calls of securities available-for-sale 41,760,000 65,905,000
Purchases of securities available-for-sale (4,660,000) (197,977,000)
Activity in securities held-to-maturity:    
Maturities, payments, calls of securities held-to-maturity 4,936,000 6,175,000
Purchases of securities held-to-maturity   (12,764,000)
Loan principal originations, net (435,933,000) (533,391,000)
Proceeds from sales of foreclosed assets 964,000 444,000
Purchases of premises and equipment (7,884,000) (5,540,000)
Purchases of restricted equity securities, net (7,748,000) (4,203,000)
Proceeds from bank owned life insurance 1,832,000  
Net cash used for investing activities (391,517,000) (513,477,000)
Cash Flows From Financing Activities:    
Net increase in deposits 216,456,000 363,022,000
Net decrease (increase) in securities sold under agreements to repurchase 8,550,000 (1,573,000)
Proceeds from Federal Home Loan Bank advances 365,000,000 145,000,000
Repayment of Federal Home Loan Bank advances (230,000,000) (50,000,000)
Proceeds from Federal Reserve Bank Discount Window Borrowings 26,500,000 25,000,000
Repayment of Federal Reserve Bank discount window borrowings (51,500,000)  
Proceeds from issuance of line of credit 12,000,000  
Repayment of line of credit (12,000,000)  
Proceeds from issuance of common stock 32,930,000  
Proceeds from exercise of stock options 354,000 574,000
Purchase of treasury shares (1,080,000) (1,365,000)
Sale of treasury shares 839,000 1,134,000
Cash dividends (3,208,000) (2,918,000)
Net cash from financing activities 364,841,000 478,874,000
Net Change In Cash And Cash Equivalents (2,279,000) 12,864,000
Cash and Cash Equivalents At Beginning Of Period 74,826,000 61,962,000
Cash and Cash Equivalents At End Of Period 72,547,000 74,826,000
Cash Payments For:    
Interest paid to depositors 43,066,000 7,604,000
Interest paid on borrowings 7,585,000 199,000
Income taxes 8,180,000 4,805,000
Non-cash investing and financing activities:    
Transfer of loans to foreclosed assets $ 475,000 $ 747,000