XML 47 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2023
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Major Classifications of Loans

Major classifications of loans at December 31, 2023 and 2022 are summarized as follows (in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Amount

 

 

% of Total

 

 

Amount

 

 

% of Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end 1-4 family - first lien

 

$

771,144

 

 

 

34.9

%

 

$

573,033

 

 

 

32.2

%

Closed-end 1-4 family - junior lien

 

 

11,814

 

 

 

0.5

%

 

 

9,422

 

 

 

0.5

%

Multi-family

 

 

26,739

 

 

 

1.2

%

 

 

14,106

 

 

 

0.8

%

Total residential real estate

 

 

809,697

 

 

 

36.6

%

 

 

596,561

 

 

 

33.5

%

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Nonfarm nonresidential

 

 

557,202

 

 

 

25.2

%

 

 

497,766

 

 

 

28.0

%

Farmland

 

 

58,532

 

 

 

2.6

%

 

 

53,691

 

 

 

3.0

%

Total commercial real estate

 

 

615,734

 

 

 

27.8

%

 

 

551,457

 

 

 

31.0

%

Construction and land development:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

100,974

 

 

 

4.6

%

 

 

121,363

 

 

 

6.8

%

Other

 

 

195,724

 

 

 

8.9

%

 

 

135,127

 

 

 

7.6

%

Total construction and land development

 

 

296,698

 

 

 

13.5

%

 

 

256,490

 

 

 

14.4

%

Home equity lines of credit

 

 

95,544

 

 

 

4.3

%

 

 

64,215

 

 

 

3.6

%

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial loans

 

 

273,639

 

 

 

12.4

%

 

 

193,053

 

 

 

10.9

%

Agricultural

 

 

66,510

 

 

 

3.0

%

 

 

56,946

 

 

 

3.2

%

State, county, and municipal loans

 

 

34,819

 

 

 

1.6

%

 

 

40,964

 

 

 

2.3

%

Total commercial loans

 

 

374,968

 

 

 

17.0

%

 

 

290,963

 

 

 

16.4

%

Consumer loans

 

 

55,587

 

 

 

2.5

%

 

 

49,592

 

 

 

2.8

%

Total gross loans

 

 

2,248,228

 

 

 

101.7

%

 

 

1,809,278

 

 

 

101.7

%

Allowance for credit losses

 

 

(28,991

)

 

 

-1.3

%

 

 

(24,310

)

 

 

-1.4

%

Net discounts

 

 

(129

)

 

 

0.0

%

 

 

(279

)

 

 

0.0

%

Net deferred loan fees

 

 

(8,093

)

 

 

-0.4

%

 

 

(5,872

)

 

 

-0.3

%

Net loans

 

$

2,211,015

 

 

 

100.0

%

 

$

1,778,817

 

 

 

100.0

%

Summary of Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method The following tables present the activity in the allowance for credit losses by portfolio segment. It also includes the balance in the allowance for credit losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2023 and 2022 (amounts in thousands).

 

 

Real Estate Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses

 

Residential

 

 

Commercial

 

 

Construction
and Land
Development

 

 

Home Equity
Lines
Of Credit

 

 

Commercial

 

 

Consumer

 

 

Total

 

Balance - December 31, 2022 prior to adoption of ASC 326

 

$

5,088

 

 

$

10,057

 

 

$

3,377

 

 

$

562

 

 

$

4,778

 

 

$

448

 

 

$

24,310

 

Impact of adopting ASC 326

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

73

 

 

 

7

 

 

 

80

 

Provision for credit losses

 

 

2,145

 

 

 

390

 

 

 

1,465

 

 

 

498

 

 

 

526

 

 

 

220

 

 

 

5,244

 

Loan charge-offs

 

 

-

 

 

 

-

 

 

 

(196

)

 

 

-

 

 

 

(696

)

 

 

(135

)

 

 

(1,027

)

Loan recoveries

 

 

-

 

 

 

83

 

 

 

-

 

 

 

18

 

 

 

225

 

 

 

58

 

 

 

384

 

Balance - December 31, 2023

 

$

7,233

 

 

$

10,530

 

 

$

4,646

 

 

$

1,078

 

 

$

4,906

 

 

$

598

 

 

 

28,991

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

12

 

 

$

300

 

 

$

-

 

 

$

-

 

 

$

26

 

 

$

40

 

 

$

378

 

Collectively evaluated for impairment

 

$

7,221

 

 

$

10,230

 

 

$

4,646

 

 

$

1,078

 

 

$

4,880

 

 

$

558

 

 

$

28,613

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,328

 

 

$

2,778

 

 

$

364

 

 

$

202

 

 

$

26

 

 

$

40

 

 

$

5,738

 

Collectively evaluated for impairment

 

$

807,369

 

 

$

612,956

 

 

$

296,334

 

 

$

95,342

 

 

$

374,942

 

 

$

55,547

 

 

$

2,242,490

 

Percent of loans in each category to total loans

 

 

36.0

%

 

 

27.4

%

 

 

13.2

%

 

 

4.2

%

 

 

16.7

%

 

 

2.5

%

 

 

100.0

%

 

 

 

Real Estate Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

Residential

 

 

Commercial

 

 

Construction
and Land
Development

 

 

Home Equity
Lines
Of Credit

 

 

Commercial

 

 

Consumer

 

 

Total

 

Balance - December 31, 2021

 

$

2,596

 

 

$

8,038

 

 

$

2,992

 

 

$

396

 

 

$

6,486

 

 

$

414

 

 

$

20,922

 

Provision for loan losses

 

 

2,534

 

 

 

1,957

 

 

 

380

 

 

 

139

 

 

 

(1,211

)

 

 

41

 

 

 

3,840

 

Loan charge-offs

 

 

(42

)

 

 

-

 

 

 

-

 

 

 

(14

)

 

 

(595

)

 

 

(28

)

 

 

(679

)

Loan recoveries

 

 

-

 

 

 

62

 

 

 

5

 

 

 

41

 

 

 

98

 

 

 

21

 

 

 

227

 

Balance - December 31, 2022

 

$

5,088

 

 

$

10,057

 

 

$

3,377

 

 

$

562

 

 

$

4,778

 

 

$

448

 

 

$

24,310

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

-

 

 

$

241

 

 

$

-

 

 

$

-

 

 

$

317

 

 

$

47

 

 

$

605

 

Collectively evaluated for impairment

 

$

5,088

 

 

$

9,816

 

 

$

3,377

 

 

$

562

 

 

$

4,461

 

 

$

401

 

 

$

23,705

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,251

 

 

$

6,777

 

 

$

190

 

 

$

-

 

 

$

595

 

 

$

47

 

 

$

8,860

 

Collectively evaluated for impairment

 

$

595,293

 

 

$

544,672

 

 

$

256,275

 

 

$

64,215

 

 

$

290,325

 

 

$

49,506

 

 

$

1,800,286

 

Acquired loans with deteriorated
   credit quality

 

$

17

 

 

$

8

 

 

$

25

 

 

$

-

 

 

$

43

 

 

$

39

 

 

$

132

 

Percent of loans in each category to total loans

 

 

33.0

%

 

 

30.5

%

 

 

14.2

%

 

 

3.5

%

 

 

16.1

%

 

 

2.7

%

 

 

100.0

%

Summary of Impaired Loans by Class of Loans The following table presents collateral dependent impaired loans by class of loans as of December 31, 2023 (amounts in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccruing Collateral Dependent Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Credit Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,229

 

 

$

1,229

 

 

$

1,229

 

 

$

-

 

 

$

-

 

Commercial real estate

 

 

2,769

 

 

 

2,769

 

 

 

1,423

 

 

 

1,346

 

 

 

300

 

Construction and land development

 

 

364

 

 

 

364

 

 

 

364

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

4,362

 

 

 

4,362

 

 

 

3,016

 

 

 

1,346

 

 

 

300

 

Home equity lines of credit

 

 

202

 

 

 

202

 

 

 

202

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer loans

 

 

5

 

 

 

5

 

 

 

-

 

 

 

5

 

 

 

5

 

Total Loans

 

$

4,569

 

 

$

4,569

 

 

$

3,218

 

 

$

1,351

 

 

$

305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Collateral Dependent Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Credit Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,099

 

 

$

1,099

 

 

$

934

 

 

$

165

 

 

$

12

 

Commercial real estate

 

 

9

 

 

 

9

 

 

 

9

 

 

 

-

 

 

 

-

 

Construction and land development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

1,108

 

 

 

1,108

 

 

 

943

 

 

 

165

 

 

 

12

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

26

 

 

 

26

 

 

 

-

 

 

 

26

 

 

 

26

 

Consumer loans

 

 

35

 

 

 

35

 

 

 

-

 

 

 

35

 

 

 

35

 

Total Loans

 

$

1,169

 

 

$

1,169

 

 

$

943

 

 

$

226

 

 

$

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Collateral Dependent Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Credit Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

2,328

 

 

$

2,328

 

 

$

2,163

 

 

$

165

 

 

$

12

 

Commercial real estate

 

 

2,778

 

 

 

2,778

 

 

 

1,432

 

 

 

1,346

 

 

 

300

 

Construction and land development

 

 

364

 

 

 

364

 

 

 

364

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

5,470

 

 

 

5,470

 

 

 

3,959

 

 

 

1,511

 

 

 

312

 

Home equity lines of credit

 

 

202

 

 

 

202

 

 

 

202

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

26

 

 

 

26

 

 

 

-

 

 

 

26

 

 

 

26

 

Consumer loans

 

 

40

 

 

 

40

 

 

 

-

 

 

 

40

 

 

 

40

 

Total Loans

 

$

5,738

 

 

$

5,738

 

 

$

4,161

 

 

$

1,577

 

 

$

378

 

 

The following table presents impaired loans by class of loans as of December 31, 2022 (amounts in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccruing Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

239

 

 

$

239

 

 

$

239

 

 

$

-

 

 

$

-

 

Commercial real estate

 

 

599

 

 

 

599

 

 

 

373

 

 

 

226

 

 

 

241

 

Construction and land development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

838

 

 

 

838

 

 

 

612

 

 

 

226

 

 

 

241

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans

 

$

838

 

 

$

838

 

 

$

612

 

 

$

226

 

 

$

241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,012

 

 

$

1,012

 

 

$

1,012

 

 

$

-

 

 

$

-

 

Commercial real estate

 

 

6,178

 

 

 

6,178

 

 

 

6,178

 

 

 

-

 

 

 

-

 

Construction and land development

 

 

190

 

 

 

190

 

 

 

190

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

7,380

 

 

 

7,380

 

 

 

7,380

 

 

 

-

 

 

 

-

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

595

 

 

 

595

 

 

 

-

 

 

 

595

 

 

 

317

 

Consumer loans

 

 

47

 

 

 

47

 

 

 

-

 

 

 

47

 

 

 

47

 

Total Loans

 

$

8,022

 

 

$

8,022

 

 

$

7,380

 

 

$

642

 

 

$

364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,251

 

 

$

1,251

 

 

$

1,251

 

 

$

-

 

 

$

-

 

Commercial real estate

 

 

6,777

 

 

 

6,777

 

 

 

6,551

 

 

 

226

 

 

 

241

 

Construction and land development

 

 

190

 

 

 

190

 

 

 

190

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

8,218

 

 

 

8,218

 

 

 

7,992

 

 

 

226

 

 

 

241

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

595

 

 

 

595

 

 

 

-

 

 

 

595

 

 

 

317

 

Consumer loans

 

 

47

 

 

 

47

 

 

 

-

 

 

 

47

 

 

 

47

 

Total Loans

 

$

8,860

 

 

$

8,860

 

 

$

7,992

 

 

$

868

 

 

$

605

 

Summary of Average Recorded Investment and Interest Income Recognized on Impaired Loans

The following table presents the average recorded investment in impaired loans and the interest income recognized on impaired loans in the years ended December 31, 2023 and 2022 by loan category (in thousands).

 

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

 

 

Average
Recorded
Investment

 

 

Interest
Income

 

 

Average
Recorded
Investment

 

 

Interest
Income

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

2,037

 

 

$

51

 

 

$

1,255

 

 

$

32

 

Commercial real estate

 

 

4,998

 

 

 

1

 

 

 

5,661

 

 

 

294

 

Construction and land development

 

 

179

 

 

 

-

 

 

 

254

 

 

 

6

 

Total mortgage loans on real estate

 

 

7,214

 

 

 

52

 

 

 

7,170

 

 

 

332

 

Home equity lines of credit

 

 

186

 

 

 

-

 

 

 

122

 

 

 

-

 

Commercial loans

 

 

402

 

 

 

2

 

 

 

301

 

 

 

29

 

Consumer loans

 

 

41

 

 

 

3

 

 

 

74

 

 

 

3

 

Total Loans

 

$

7,843

 

 

$

57

 

 

$

7,667

 

 

$

364

 

Schedule of Performance Status of Loans by Class of Loans

The following tables present the performance status of loans as of December 31, 2023 and 2022 by class of loans (amounts in thousands).

 

As of December 31, 2023

 

Performing

 

 

Nonperforming

 

 

Total

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

807,682

 

 

$

2,015

 

 

$

809,697

 

Commercial real estate

 

 

612,965

 

 

 

2,769

 

 

 

615,734

 

Construction and land development

 

 

296,187

 

 

 

511

 

 

 

296,698

 

Total mortgage loans on real estate

 

 

1,716,834

 

 

 

5,295

 

 

 

1,722,129

 

Home equity lines of credit

 

 

95,115

 

 

 

429

 

 

 

95,544

 

Commercial loans

 

 

374,968

 

 

 

-

 

 

 

374,968

 

Consumer loans

 

 

55,444

 

 

 

143

 

 

 

55,587

 

Total Loans

 

$

2,242,361

 

 

$

5,867

 

 

$

2,248,228

 

 

As of December 31, 2022

 

Performing

 

 

Nonperforming

 

 

Total

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

595,792

 

 

$

769

 

 

$

596,561

 

Commercial real estate

 

 

550,858

 

 

 

599

 

 

 

551,457

 

Construction and land development

 

 

256,481

 

 

 

9

 

 

 

256,490

 

Total mortgage loans on real estate

 

 

1,403,131

 

 

 

1,377

 

 

 

1,404,508

 

Home equity lines of credit

 

 

64,166

 

 

 

49

 

 

 

64,215

 

Commercial loans

 

 

290,897

 

 

 

66

 

 

 

290,963

 

Consumer loans

 

 

49,590

 

 

 

2

 

 

 

49,592

 

Total Loans

 

$

1,807,784

 

 

$

1,494

 

 

$

1,809,278

 

 

Schedule of Aging of Loans and Non-Accrual Loans

The following tables present the aging of the recorded investment in past due loans and non-accrual loan balances as of December 31, 2023 and 2022 by class of loans (amounts in thousands).

 

 

Accruing Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

 

Nonaccrual

 

 

 

 

 

Nonaccrual

 

As of December 31, 2023

 

Current

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Total Loans

 

 

With No ACL

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

805,262

 

 

$

2,420

 

 

$

288

 

 

$

1,727

 

 

$

809,697

 

 

$

1,727

 

Commercial real estate

 

 

612,901

 

 

 

64

 

 

 

-

 

 

 

2,769

 

 

 

615,734

 

 

 

1,423

 

Construction and land development

 

 

296,030

 

 

 

157

 

 

 

-

 

 

 

511

 

 

 

296,698

 

 

 

511

 

Total mortgage loans on real estate

 

 

1,714,193

 

 

 

2,641

 

 

 

288

 

 

 

5,007

 

 

 

1,722,129

 

 

 

3,661

 

Home equity lines of credit

 

 

95,003

 

 

 

112

 

 

 

-

 

 

 

429

 

 

 

95,544

 

 

 

429

 

Commercial loans

 

 

374,699

 

 

 

269

 

 

 

-

 

 

 

-

 

 

 

374,968

 

 

 

-

 

Consumer loans

 

 

55,061

 

 

 

383

 

 

 

-

 

 

 

143

 

 

 

55,587

 

 

 

137

 

Total Loans

 

$

2,238,956

 

 

$

3,405

 

 

$

288

 

 

$

5,579

 

 

$

2,248,228

 

 

$

4,227

 

 

 

Accruing Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

 

Nonaccrual

 

 

 

 

 

Nonaccrual

 

As of December 31, 2022

 

Current

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Total Loans

 

 

With No ACL

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

594,055

 

 

$

1,737

 

 

$

72

 

 

$

697

 

 

$

596,561

 

 

$

454

 

Commercial real estate

 

 

545,354

 

 

 

5,504

 

 

 

-

 

 

 

599

 

 

 

551,457

 

 

 

-

 

Construction and land development

 

 

255,989

 

 

 

492

 

 

 

-

 

 

 

9

 

 

 

256,490

 

 

 

9

 

Total mortgage loans on real estate

 

 

1,395,398

 

 

 

7,733

 

 

 

72

 

 

 

1,305

 

 

 

1,404,508

 

 

 

463

 

Home equity lines of credit

 

 

64,016

 

 

 

150

 

 

 

-

 

 

 

49

 

 

 

64,215

 

 

 

26

 

Commercial loans

 

 

290,485

 

 

 

412

 

 

 

66

 

 

 

-

 

 

 

290,963

 

 

 

-

 

Consumer loans

 

 

49,251

 

 

 

339

 

 

 

-

 

 

 

2

 

 

 

49,592

 

 

 

2

 

Total Loans

 

$

1,799,150

 

 

$

8,634

 

 

$

138

 

 

$

1,356

 

 

$

1,809,278

 

 

$

491

 

Schedule of Loan Balances Classified by Credit Quality Indicator, Risk Category, Loan Type and Based on Year of OriginatIion

The following table presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, 2023 (amounts in thousands).

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

209,016

 

 

$

354,153

 

 

$

120,802

 

 

$

68,229

 

 

$

16,903

 

 

$

25,380

 

 

$

7,420

 

 

$

801,903

 

Special Mention

 

 

1,742

 

 

 

2,013

 

 

 

590

 

 

 

157

 

 

 

27

 

 

 

176

 

 

 

-

 

 

 

4,705

 

Substandard

 

 

36

 

 

 

1,240

 

 

 

151

 

 

 

258

 

 

 

719

 

 

 

685

 

 

 

-

 

 

 

3,089

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total residential real estate

 

$

210,794

 

 

$

357,406

 

 

$

121,543

 

 

$

68,644

 

 

$

17,649

 

 

$

26,241

 

 

$

7,420

 

 

$

809,697

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

81,239

 

 

$

196,437

 

 

$

99,072

 

 

$

96,775

 

 

$

51,677

 

 

$

64,851

 

 

$

14,977

 

 

$

605,028

 

Special Mention

 

 

419

 

 

 

978

 

 

 

383

 

 

 

881

 

 

 

-

 

 

 

5,122

 

 

 

-

 

 

 

7,783

 

Substandard

 

 

49

 

 

 

-

 

 

 

-

 

 

 

46

 

 

 

50

 

 

 

2,769

 

 

 

9

 

 

 

2,923

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total commercial real estate

 

$

81,707

 

 

$

197,415

 

 

$

99,455

 

 

$

97,702

 

 

$

51,727

 

 

$

72,742

 

 

$

14,986

 

 

$

615,734

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

148,804

 

 

$

93,987

 

 

$

20,752

 

 

$

4,678

 

 

$

2,421

 

 

$

4,591

 

 

$

20,139

 

 

$

295,372

 

Special Mention

 

 

211

 

 

 

472

 

 

 

14

 

 

 

-

 

 

 

22

 

 

 

12

 

 

 

-

 

 

 

731

 

Substandard

 

 

-

 

 

 

411

 

 

 

84

 

 

 

-

 

 

 

-

 

 

 

100

 

 

 

-

 

 

 

595

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total construction and land development

 

$

149,015

 

 

$

94,870

 

 

$

20,850

 

 

$

4,678

 

 

$

2,443

 

 

$

4,703

 

 

$

20,139

 

 

$

296,698

 

Current-period gross charge-offs

 

$

-

 

 

$

-

 

 

$

196

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

196

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

750

 

 

$

450

 

 

$

-

 

 

$

852

 

 

$

-

 

 

$

-

 

 

$

92,823

 

 

$

94,875

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

200

 

 

 

200

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

449

 

 

 

469

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total home equity lines of credit

 

$

750

 

 

$

450

 

 

$

-

 

 

$

852

 

 

$

-

 

 

$

20

 

 

$

93,472

 

 

$

95,544

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

94,966

 

 

$

73,381

 

 

$

30,912

 

 

$

16,257

 

 

$

6,505

 

 

$

10,700

 

 

$

134,488

 

 

$

367,209

 

Special Mention

 

 

175

 

 

 

142

 

 

 

49

 

 

 

294

 

 

 

26

 

 

 

4,057

 

 

 

2,990

 

 

 

7,733

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total commercial loans

 

$

95,141

 

 

$

73,523

 

 

$

30,961

 

 

$

16,577

 

 

$

6,531

 

 

$

14,757

 

 

$

137,478

 

 

$

374,968

 

Current-period gross charge-offs

 

$

288

 

 

$

46

 

 

$

1

 

 

$

-

 

 

$

23

 

 

$

338

 

 

$

-

 

 

$

696

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21,479

 

 

$

14,017

 

 

$

8,188

 

 

$

3,949

 

 

$

1,950

 

 

$

2,567

 

 

$

2,933

 

 

$

55,083

 

Special Mention

 

 

77

 

 

 

107

 

 

 

36

 

 

 

16

 

 

 

3

 

 

 

-

 

 

 

27

 

 

 

266

 

Substandard

 

 

65

 

 

 

46

 

 

 

26

 

 

 

56

 

 

 

-

 

 

 

34

 

 

 

11

 

 

 

238

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total consumer loans

 

$

21,621

 

 

$

14,170

 

 

$

8,250

 

 

$

4,021

 

 

$

1,953

 

 

$

2,601

 

 

$

2,971

 

 

$

55,587

 

Current-period gross charge-offs

 

$

-

 

 

$

120

 

 

$

-

 

 

$

15

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

135

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

556,254

 

 

$

732,425

 

 

$

279,726

 

 

$

190,740

 

 

$

79,456

 

 

$

108,089

 

 

$

272,780

 

 

$

2,219,470

 

Special Mention

 

 

2,624

 

 

 

3,712

 

 

 

1,072

 

 

 

1,348

 

 

 

78

 

 

 

9,367

 

 

 

3,217

 

 

 

21,418

 

Substandard

 

 

150

 

 

 

1,697

 

 

 

261

 

 

 

386

 

 

 

769

 

 

 

3,608

 

 

 

469

 

 

 

7,340

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total loans

 

$

559,028

 

 

$

737,834

 

 

$

281,059

 

 

$

192,474

 

 

$

80,303

 

 

$

121,064

 

 

$

276,466

 

 

$

2,248,228

 

Current-period gross charge-offs

 

$

288

 

 

$

166

 

 

$

197

 

 

$

15

 

 

$

23

 

 

$

338

 

 

$

-

 

 

$

1,027

 

 

As of December 31, 2022, the risk category of loans by class of loans is as follows (amounts in thousands):

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

591,882

 

 

$

2,648

 

 

$

2,031

 

 

$

-

 

 

$

596,561

 

Commercial real estate

 

 

539,777

 

 

 

4,706

 

 

 

6,974

 

 

 

-

 

 

 

551,457

 

Construction and land development

 

 

256,200

 

 

 

77

 

 

 

213

 

 

 

-

 

 

 

256,490

 

Total mortgage loans on real estate

 

 

1,387,859

 

 

 

7,431

 

 

 

9,218

 

 

 

-

 

 

 

1,404,508

 

Home equity lines of credit

 

 

63,861

 

 

 

212

 

 

 

142

 

 

 

-

 

 

 

64,215

 

Commercial loans

 

 

283,359

 

 

 

7,008

 

 

 

596

 

 

 

-

 

 

 

290,963

 

Consumer loans

 

 

49,206

 

 

 

238

 

 

 

148

 

 

 

-

 

 

 

49,592

 

Total Loans

 

$

1,784,285

 

 

$

14,889

 

 

$

10,104

 

 

$

-

 

 

$

1,809,278