XML 40 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements and Disclosures
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Disclosures

(16) Fair Value Measurements and Disclosures

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, other real estate, and repossessed assets. These nonrecurring fair value adjustments typically involve application of the lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model- based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded or disclosed at fair value.

Cash and Cash Equivalents

For disclosure purposes, for cash, due from banks, interest-bearing deposits, and federal funds sold, the carrying amount is a reasonable estimate of fair value.

Certificates of Deposit in Banks

For disclosure purposes, for certificates of deposits in banks, the carrying amount is a reasonable estimate of fair value.

Investment Securities

Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange. Level 2 securities include U.S. Treasury Securities, mortgage-backed securities issued by government sponsored enterprises and municipal bonds. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Loans and Mortgage Loans Held for Sale

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for credit losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered individually evaluated. When a loan is identified as individually evaluated, management measures impairment using one of three methods. These methods include collateral value, market value of similar debt, and discounted cash flows. Those individually evaluated loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2023 and 2022, individually evaluated /impaired loans were evaluated based on the fair value of the collateral. Impaired loans where an allowance is established based on the fair value of collateral, or loans that are charged down according to the fair value of collateral, require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price, the Company records the impaired loan as nonrecurring Level 2. When the fair value is based on an appraised value, the Company records the impaired loan as nonrecurring Level 3.

For disclosure purposes, the fair value of fixed-rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value. Mortgage loans held-for-sale are carried at cost, which is a reasonable estimate of fair value.

Accrued Interest Receivable

For disclosure purposes, the fair value of the accrued interest on investments and loans is the carrying value.

Bank Owned Life Insurance

For disclosure purposes, the fair value of the cash surrender value of life insurance policies is equivalent to the carrying value.

Foreclosed Assets

Other real estate properties and miscellaneous repossessed assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price, the Company records the foreclosed asset as nonrecurring Level 2. When fair value is based on an appraised value or management’s estimate of value, the Company records the foreclosed asset as nonrecurring Level 3.

 

Restricted equity securities

It is not practical to determine the fair value of restricted equity securities due to restrictions placed on transferability.

Deposits

For disclosure purposes, the fair value of demand deposits, interest-bearing demand deposits, money market accounts, and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-rate maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

Securities sold under agreements to repurchase

For disclosure purposes, the carrying amounts of securities sold under agreements to repurchase approximate their fair values.

Federal Home Loan Bank Advances

For disclosure purposes, the fair value of Federal Home Loan Bank advances is estimated using discounted cash flow analyses using interest rates offered for borrowings with similar maturities.

Federal Reserve Bank Discount Window Borrowings

For disclosure purposes, the fair value of the Federal Reserve Bank discount window borrowings is based on the quoted value for similar remaining maturities provided by the Federal Reserve Bank.

Subordinated debentures

For disclosure purposes, the fair value is estimated using a discounted cash flow calculation that applies interest rates currently being offered for similar subordinated debenture offerings.

Accrued Interest Payable

For disclosure purposes, the fair value of the accrued interest payable on deposits is the carrying value.

Commitments to Extend Credit and Standby Letters of Credit

Because commitments to extend credit and standby letters of credit are generally short-term and made using variable rates, the carrying value and estimated fair value associated with these instruments are immaterial.

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 (in thousands). There were 7 transfers between levels during both 2023 and 2022 (in thousands).

 

 

 

Fair Value Measurements At Reporting Date Using:

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

In Active

 

 

Significant

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

December 31, 2023:

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage -backed

 

$

357,300

 

 

$

-

 

 

$

357,300

 

 

$

-

 

U.S. treasuries

 

 

120,052

 

 

 

-

 

 

 

120,052

 

 

 

-

 

U.S. government agencies

 

 

63,566

 

 

 

-

 

 

 

63,566

 

 

 

-

 

State, county, and municipal

 

 

64,661

 

 

 

-

 

 

 

64,661

 

 

 

-

 

Corporate obligations

 

 

15,512

 

 

 

-

 

 

 

15,512

 

 

 

-

 

Totals

 

$

621,091

 

 

$

-

 

 

$

621,091

 

 

$

-

 

 

 

 

Fair Value Measurements At Reporting Date Using:

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

In Active

 

 

Significant

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

December 31, 2022:

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage -backed

 

$

390,037

 

 

$

-

 

 

$

390,037

 

 

$

-

 

U.S. treasuries

 

 

117,629

 

 

 

-

 

 

 

117,629

 

 

 

-

 

U.S. government agencies

 

 

66,362

 

 

 

-

 

 

 

66,362

 

 

 

-

 

State, county, and municipal

 

 

75,863

 

 

 

-

 

 

 

75,863

 

 

 

-

 

Corporate obligations

 

 

15,996

 

 

 

-

 

 

 

10,375

 

 

 

5,621

 

Totals

 

$

665,887

 

 

$

-

 

 

$

660,266

 

 

$

5,621

 

 

The Company's policy is to recognize transfers in and transfers out of levels 1, 2 and 3 as of the end of a reporting period. In 2022, there were 7 subordinated notes that were transferred from level 2 into level 3 due to there not being sufficient observable market data to classify them in level 1 or 2. During 2023, these subordinated notes were transferred back into level 2 due to there being significant observable market data. The table below presents the transfer activity during both 2023 and 2022 (in thousands).

 

 

Significant Unobservable Inputs (Level 3)

 

 

 

2023

 

 

2022

 

Balance at beginning of year

 

$

5,621

 

 

$

-

 

Additions

 

 

-

 

 

 

-

 

Transfers into Level 3

 

 

-

 

 

 

5,621

 

Transfers out of Level 3

 

 

(5,621

)

 

 

-

 

Balance at end of year

 

$

-

 

 

$

5,621

 

Assets Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2023 and 2022 (in thousands).

 

 

 

Fair Value Measurements At Reporting Date Using:

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

In Active

 

 

Significant

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

December 31, 2023:

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Individually evaluated loans

 

$

5,360

 

 

$

-

 

 

$

-

 

 

$

5,360

 

Foreclosed assets

 

 

92

 

 

 

-

 

 

 

-

 

 

 

92

 

Totals

 

$

5,452

 

 

$

-

 

 

$

-

 

 

$

5,452

 

 

 

 

Fair Value Measurements At Reporting Date Using:

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

In Active

 

 

Significant

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

December 31, 2022:

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired loans

 

$

8,255

 

 

$

-

 

 

$

-

 

 

$

8,255

 

Foreclosed assets

 

 

609

 

 

 

-

 

 

 

-

 

 

 

609

 

Totals

 

$

8,864

 

 

$

-

 

 

$

-

 

 

$

8,864

 

 

The Company has estimated the fair values of these assets using Level 3 inputs, specifically the appraised value of the collateral. In determining the estimated net realizable value of the underlying collateral of individually evaluated loans and foreclosed assets, the Company primarily uses third-party appraisals or broker opinions which may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration of variations in location, size, and income production capacity of the property. Additionally, the appraisals are periodically further adjusted by the Company in consideration of charges that may be incurred in the event of foreclosure and are based on management’s historical knowledge, changes in business factors and changes in market conditions. Because of the high degree of judgment required in estimating the fair value of collateral underlying individually evaluated loans and foreclosed assets and because of the relationship between fair value and general economic conditions, the Company considers the fair value of individually evaluated loans and foreclosed assets to be highly sensitive to changes in market conditions. For the significant unobservable input, we used appraisal discounts and the weighted average input of 15-20% was used. As of December 31, 2022 under the incurred methodology ASC 310-10-35, Receivables, the individually evaluated loans were known as impaired loans.

The estimated fair values and related carrying values of the Company’s financial instruments at December 31, 2023 and 2022 were as follows (amounts in thousands):

 

 

 

 

 

 

Estimated Fair Value

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

December 31, 2023:

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

72,547

 

 

$

72,547

 

 

$

-

 

 

$

-

 

Certificates of deposit in banks

 

 

4,218

 

 

 

-

 

 

 

4,218

 

 

 

-

 

Securities held-to-maturity

 

 

126,793

 

 

 

-

 

 

 

103,174

 

 

 

-

 

Securities available-for-sale

 

 

621,091

 

 

 

-

 

 

 

621,091

 

 

 

-

 

Loans held for sale

 

 

4,595

 

 

 

-

 

 

 

4,595

 

 

 

-

 

Loans receivable

 

 

2,211,015

 

 

 

-

 

 

 

2,180,082

 

 

 

5,360

 

Accrued interest receivable

 

 

14,091

 

 

 

-

 

 

 

14,091

 

 

 

-

 

Bank owned life insurance

 

 

47,001

 

 

 

-

 

 

 

47,001

 

 

 

-

 

Restricted equity securities

 

 

13,433

 

 

 

-

 

 

 

-

 

 

 

13,433

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,730,655

 

 

 

-

 

 

 

2,574,801

 

 

 

-

 

Securities sold under agreements to repurchase

 

 

16,731

 

 

 

-

 

 

 

16,731

 

 

 

-

 

Federal Home Loan Bank advances

 

 

230,000

 

 

 

-

 

 

 

229,430

 

 

 

 

Subordinated debentures, net of loan costs

 

 

39,492

 

 

 

 

 

 

30,944

 

 

 

 

Accrued interest payable

 

 

2,178

 

 

 

-

 

 

 

2,178

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

December 31, 2022:

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

74,826

 

 

$

74,826

 

 

$

-

 

 

$

-

 

Certificates of deposit in banks

 

 

4,165

 

 

 

-

 

 

 

4,165

 

 

 

-

 

Securities held-to-maturity

 

 

131,581

 

 

 

-

 

 

 

105,277

 

 

 

-

 

Securities available-for-sale

 

 

665,887

 

 

 

-

 

 

 

660,266

 

 

 

5,621

 

Loans held for sale

 

 

3,413

 

 

 

-

 

 

 

3,413

 

 

 

-

 

Loans receivable

 

 

1,778,817

 

 

 

-

 

 

 

1,708,410

 

 

 

8,255

 

Accrued interest receivable

 

 

10,083

 

 

 

-

 

 

 

10,083

 

 

 

-

 

Bank owned life insurance

 

 

46,395

 

 

 

-

 

 

 

46,395

 

 

 

-

 

Restricted equity securities

 

 

5,685

 

 

 

-

 

 

 

-

 

 

 

5,685

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,514,199

 

 

 

-

 

 

 

2,307,026

 

 

 

-

 

Securities sold under agreements to repurchase

 

 

8,181

 

 

 

-

 

 

 

8,181

 

 

 

-

 

Federal Home Loan Bank advances

 

 

95,000

 

 

 

-

 

 

 

95,091

 

 

 

-

 

Federal Reserve Bank discount window borrowings

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

Subordinated debentures, net of loan costs

 

 

39,419

 

 

 

-

 

 

 

31,039

 

 

 

-

 

Accrued interest payable

 

 

1,296

 

 

 

-

 

 

 

1,296

 

 

 

-

 

 

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include mortgage banking operations, deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.