XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statement of Changes in Redeemable Noncontrolling Interest and Stockholders' Deficit - Unaudited - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Redeemable Noncontrolling Interest
Redeemable Noncontrolling Interest
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance at Dec. 31, 2021       $ 24,962        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                
Net loss       (2,417)        
Change in redemption value of noncontrolling interest       (8,178)        
Ending balance at Mar. 31, 2022       14,367        
Beginning balance, shares (in shares) at Dec. 31, 2021         66,942,777 23,093,860    
Beginning balance at Dec. 31, 2021 $ (9,740)       $ 669 $ 232 $ 238,193 $ (248,834)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (7,007)             (7,007)
Share-based compensation 476           476  
Change in redemption value of noncontrolling interest 8,178             8,178
Ending balance, shares (in shares) at Mar. 31, 2022         66,942,777 23,093,860    
Ending balance at Mar. 31, 2022 (8,093)       $ 669 $ 232 238,669 (247,663)
Beginning balance at Dec. 31, 2022 16,579     16,579        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                
Net loss       (1,275)        
Change in redemption value of noncontrolling interest       4,296        
Ending balance at Mar. 31, 2023 19,600     $ 19,600        
Beginning balance, shares (in shares) at Dec. 31, 2022     23,093,860   81,483,600 23,093,860    
Beginning balance at Dec. 31, 2022 (10,740)       $ 815 $ 232 253,737 (265,524)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (4,499)             (4,499)
Share-based compensation 343           343  
Change in redemption value of noncontrolling interest (4,296)             (4,296)
Ending balance, shares (in shares) at Mar. 31, 2023   81,483,600 23,093,860   81,483,600 23,093,860    
Ending balance at Mar. 31, 2023 $ (19,192)       $ 815 $ 232 $ 254,080 $ (274,319)