XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net loss before noncontrolling interest $ (5,942) $ (7,165)
Adjustments to reconcile net loss before noncontrolling interest to net cash used in operating activities:    
Depreciation expense 23 27
Share-based compensation expense 436 380
Change in fair value of warrants, related party 1,648 363
Amortization of debt discount   47
Changes in assets and liabilities:    
Accounts receivable 156  
Prepaid expenses and other assets 540 465
Accounts payable and accrued expenses (1,173) 331
Contract liabilities (987) (8)
Net cash used in operating activities (5,299) (5,560)
Cash flows from financing activities:    
Proceeds from issuance of Class A Common Stock to a related party under the Letter Agreements   6,000
Proceeds from issuance of Class A Common Stock, net of offering costs 8,038  
Proceeds from exercise of stock options 47  
Repayment of notes payable (84) (1,811)
Net cash provided by financing activities 8,001 4,189
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents 2,702 (1,371)
Total cash, cash equivalents and restricted cash and cash equivalents, beginning of period 5,747 4,277
Total cash, cash equivalents and restricted cash and cash equivalents, end of period 8,449 2,906
Non-cash activities:    
Change in redemption value of noncontrolling interest 19,547 (14,454)
Redeemable Noncontrolling Interest [Member]    
Non-cash activities:    
Change in redemption value of noncontrolling interest $ (19,547) $ 14,454