XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statement of Changes in Redeemable Noncontrolling Interest and Stockholders' Deficit - (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest [Member]
Class A Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2019 $ (49,023)   $ 409 $ 232 $ 183,858 $ (233,522)
Beginning balance, redeemable noncontrolling interest at Dec. 31, 2019   $ 40,183        
Beginning balance, shares at Dec. 31, 2019     40,918,522 23,094,221    
Net loss (4,724) (2,441)       (4,724)
Share-based compensation 380       380  
Issuance of Class A Common Stock to a related party under the Letter Agreements 6,000   $ 38   5,962  
Issuance of Class A Common Stock to a related party under the Letter Agreements, shares     3,750,000      
Vesting of restricted stock units, shares     11,667      
Change in redemption value of noncontrolling interest (14,454) 14,454       (14,454)
Ending balance at Mar. 31, 2020 (61,821)   $ 447 $ 232 190,200 (252,700)
Ending balance, redeemable noncontrolling interest at Mar. 31, 2020   52,196        
Ending balance, shares at Mar. 31, 2020     44,680,189 23,094,221    
Beginning balance at Dec. 31, 2020 (80,102)   $ 541 $ 232 209,161 (290,036)
Beginning balance, redeemable noncontrolling interest at Dec. 31, 2020   83,895        
Beginning balance, shares at Dec. 31, 2020     54,050,710 23,094,221    
Net loss (4,241) (1,701)       (4,241)
Share-based compensation 436       436  
Exchange of class B common stock, shares     361 (361)    
Exercise of stock options $ 47       47  
Exercise of stock options, shares 20,833   20,833      
Issuance of Class A Common Stock under LPC Agreement $ 8,038   $ 35   8,003  
Issuance of class A common stock under LPC agreement, shares     3,500,000      
Change in redemption value of noncontrolling interest 19,547 (19,547)       19,547
Ending balance at Mar. 31, 2021 (56,275)   $ 576 $ 232 $ 217,647 $ (274,730)
Ending balance, redeemable noncontrolling interest at Mar. 31, 2021 $ 62,647 $ 62,647        
Ending balance, shares at Mar. 31, 2021     57,571,904 23,093,860