XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities:    
Net income (loss) $ 99 $ (170)
Adjustment to reconcile net income (loss) to net cash provided by operating activities:    
Accretion of note discount - warrants (91) (71)
Gain on sales of assets and early termination of notes receivable (116)  
Depreciation of operating lease assets 1,336 1,221
Amortization of initial direct costs 67 77
Reversal of credit losses   (18)
Unrealized gain on fair value adjustment for warrants (429) (16)
Changes in operating assets and liabilities:    
Accounts receivable (21) 24
Due from Managing Member and affiliates 44 (44)
Prepaid expenses and other assets 6 (1)
Accounts payable, Managing Member   (108)
Accounts payable, other 6 21
Accrued liabilities, affiliates 24  
Unearned operating lease income 1 (51)
Net cash provided by operating activities 926 864
Investing activities:    
Purchases of equipment under operating leases (1,512) (1,252)
Payments of initial direct costs (5) (38)
Note receivable advances   (3,551)
Proceeds from early termination of notes receivable 837  
Proceeds from sales of equipment under operating leases 19  
Principal payments received on notes receivable 1,737 1,743
Net cash provided by (used in) investing activities 1,076 (3,098)
Financing activities:    
Borrowings under non-recourse debt 1,197 3,685
Repayments under non-recourse debt (1,221) (154)
Syndication costs paid to Managing Member and affiliates   (51)
Distributions to Other Members (2,052) (2,043)
Capital contributions   340
Repurchase/rescissions of Units   (151)
Net cash (used in) provided by financing activities (2,076) 1,626
Net decrease in cash and cash equivalents (74) (608)
Cash at beginning of year 6,484 7,092
Cash at end of year 6,410 6,484
Supplemental disclosures of cash flow information:    
Cash paid during the year for interest 156 19
Cash paid during the year for taxes 7 1
Other Members [Member]    
Operating activities:    
Net income (loss) 99 (170)
Schedule of non-cash financing transactions:    
Distributions payable to Members at year-end $ 228 $ 228