XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Eversurance, LLC [Member]
Policy Fuel, LLC [Member]
Private Placement [Member]
Class A Common Stock [Member]
Private Placement [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class A Common Stock [Member]
Eversurance, LLC [Member]
Common Stock [Member]
Class A Common Stock [Member]
Policy Fuel, LLC [Member]
Common Stock [Member]
Class A Common Stock [Member]
Private Placement [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Eversurance, LLC [Member]
Additional Paid-in Capital [Member]
Policy Fuel, LLC [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2021 $ 85,125         $ 24       $ 6 $ 222,730       $ 10 $ (137,645)
Beginning balance, shares at Dec. 31, 2021           23,544,995       6,407,678            
Private placement of common stock       $ 15,000         $ 1         $ 14,999    
Private placement of common stock, shares         1,004,016       1,004,016              
Issuance of common stock to settle contingent consideration liability   $ 830 $ 1,059                 $ 830 $ 1,059      
Issuance of common stock to settle contingent consideration liability, shares             58,754 62,671                
Issuance of common stock upon exercise of stock options 942         $ 1         941          
Issuance of common stock upon exercise of stock options, shares           138,816                    
Net issuance of common stock upon vesting of restricted stock units 64                   64          
Net issuance of common stock upon vesting of restricted stock units, shares           1,370,724                    
Stock-based compensation expense 28,898                   28,898          
Transfer of Class B common stock to Class A common stock, shares           267,904       (267,904)            
Foreign currency translation adjustment (16)                           (16)  
Net Income (Loss) (24,416)                             (24,416)
Ending balance at Dec. 31, 2022 107,486         $ 26       $ 6 269,521       (6) (162,061)
Ending balance, shares at Dec. 31, 2022           26,447,880       6,139,774            
Issuance of common stock upon exercise of stock options 979                   979          
Issuance of common stock upon exercise of stock options, shares           174,777                    
Net issuance of common stock upon vesting of restricted stock units (402)         $ 3         (405)          
Net issuance of common stock upon vesting of restricted stock units, shares           1,416,086                    
Stock-based compensation expense 24,096                   24,096          
Transfer of Class B common stock to Class A common stock, shares           535,496       (535,496)            
Foreign currency translation adjustment 35                           35  
Net Income (Loss) (51,287)                             (51,287)
Ending balance at Dec. 31, 2023 80,907         $ 29       $ 6 294,191       29 (213,348)
Ending balance, shares at Dec. 31, 2023           28,574,239       5,604,278            
Issuance of common stock upon exercise of stock options $ 3,553                   3,553          
Issuance of common stock upon exercise of stock options, shares 457,210         457,210                    
Net issuance of common stock upon vesting of restricted stock units $ (1,846)         $ 1         (1,847)          
Net issuance of common stock upon vesting of restricted stock units, shares           1,005,972                    
Stock-based compensation expense 20,614                   20,614          
Transfer of Class B common stock to Class A common stock           $ 2       $ (2)            
Transfer of Class B common stock to Class A common stock, shares           2,000,000       (2,000,000)            
Foreign currency translation adjustment (29)                           $ (29)  
Net Income (Loss) 32,169                             32,169
Ending balance at Dec. 31, 2024 $ 135,368         $ 32       $ 4 $ 316,511         $ (181,179)
Ending balance, shares at Dec. 31, 2024           32,037,421       3,604,278