XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Eversurance, LLC [Member]
Policy Fuel, LLC [Member]
Private Placement [Member]
Class A Common Stock [Member]
Private Placement [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class A Common Stock [Member]
Eversurance, LLC [Member]
Common Stock [Member]
Class A Common Stock [Member]
Policy Fuel, LLC [Member]
Common Stock [Member]
Class A Common Stock [Member]
Private Placement [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Eversurance, LLC [Member]
Additional Paid-in Capital [Member]
Policy Fuel, LLC [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2020 $ 70,982         $ 21       $ 7 $ 189,172       $ (7) $ (118,211)
Beginning balance, shares at Dec. 31, 2020           20,784,065       7,429,502            
Issuance of common stock to settle contingent consideration liability, shares           39,168                    
Issuance of common stock upon exercise of stock options 3,615         $ 1         3,614          
Issuance of common stock upon exercise of stock options, shares           572,429                    
Vesting of restricted stock units 1         $ 1                    
Vesting of restricted stock units, shares           1,127,509                    
Stock-based compensation expense 29,944                   29,944          
Transfer of Class B common stock to Class A common stock           $ 1       $ (1)            
Transfer of Class B common stock to Class A common stock, shares           1,021,824       (1,021,824)            
Foreign currency translation adjustment 17                           17  
Net loss (19,434)                             (19,434)
Ending balance at Dec. 31, 2021 85,125         $ 24       $ 6 222,730       10 (137,645)
Ending balance, shares at Dec. 31, 2021           23,544,995       6,407,678            
Private placement of common stock       $ 15,000         $ 1         $ 14,999    
Private placement of common stock, shares         1,004,016       1,004,016              
Issuance of common stock to settle contingent consideration liability   $ 830 $ 1,059                 $ 830 $ 1,059      
Issuance of common stock to settle contingent consideration liability, shares             58,754 62,671                
Issuance of common stock upon exercise of stock options 942         $ 1         941          
Issuance of common stock upon exercise of stock options, shares           138,816                    
Net issuance of common stock upon vesting of restricted stock units 64                   64          
Net issuance of common stock upon vesting of restricted stock units, shares           1,370,724                    
Stock-based compensation expense 28,898                   28,898          
Transfer of Class B common stock to Class A common stock, shares           267,904       (267,904)            
Foreign currency translation adjustment (16)                           (16)  
Net loss (24,416)                             (24,416)
Ending balance at Dec. 31, 2022 107,486         $ 26       $ 6 269,521       (6) (162,061)
Ending balance, shares at Dec. 31, 2022           26,447,880       6,139,774            
Issuance of common stock upon exercise of stock options $ 979                   979          
Issuance of common stock upon exercise of stock options, shares 174,777         174,777                    
Net issuance of common stock upon vesting of restricted stock units $ (402)         $ 3         (405)          
Net issuance of common stock upon vesting of restricted stock units, shares           1,416,086                    
Stock-based compensation expense 24,096                   24,096          
Transfer of Class B common stock to Class A common stock, shares           535,496       (535,496)            
Foreign currency translation adjustment 35                           35  
Net loss (51,287)                             (51,287)
Ending balance at Dec. 31, 2023 $ 80,907         $ 29       $ 6 $ 294,191       $ 29 $ (213,348)
Ending balance, shares at Dec. 31, 2023           28,574,239       5,604,278