XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net loss $ (24,416) $ (19,434) $ (11,202)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization expense 5,848 5,072 3,350
Stock-based compensation expense 28,986 30,020 24,179
Change in fair value of contingent consideration (4,135) 196 1,778
Deferred taxes   (2,510)  
Provision for (recovery of) bad debt 693 (41) 105
Unrealized foreign currency transaction (gains) losses (9) 24  
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable 5,362 10,511 (13,970)
Prepaid expenses and other current assets (2,111) 1,801 4,465
Commissions receivable, current and non-current (24,240) (16,871) (5,829)
Operating lease right-of-use assets 2,613 2,710 2,076
Other assets (19) 534 1,433
Accounts payable 1,124 (3,968) 9,301
Accrued expenses and other current liabilities (2,375) 2,692 (3,968)
Deferred revenue (229) 227 368
Operating lease liabilities (2,883) (2,840) (2,233)
Other long-term liabilities   (934) 815
Net cash provided by (used in) operating activities (15,791) 7,189 10,668
Cash flows from investing activities:      
Acquisition of property and equipment, including costs capitalized for development of internal-use software (4,290) (2,862) (3,822)
Acquisition of business   (15,955) (14,930)
Net cash used in investing activities (4,290) (18,817) (18,752)
Cash flows from financing activities:      
Proceeds from exercise of stock options 942 3,615 4,907
Proceeds from private placement of common stock 15,000    
Tax withholding payments related to net share settlement (100)    
Net cash provided by financing activities 15,842 3,615 4,907
Effect of exchange rate changes on cash, cash equivalents and restricted cash (27) (6) (7)
Net decrease in cash, cash equivalents and restricted cash (4,266) (8,019) (3,184)
Cash, cash equivalents and restricted cash at beginning of period 35,101 43,120 46,304
Cash, cash equivalents and restricted cash at end of period 30,835 35,101 43,120
Supplemental disclosure of noncash investing and financing information:      
Acquisition of property and equipment included in accounts payable 60 100  
Fair value of contingent consideration in connection with acquisition included in stockholders' equity     1,335
Fair value of contingent consideration in connection with acquisition included in liabilities   3,784 416
Operating lease liabilities arising from obtaining right-of-use assets 1,096 383 541
Reconciliation of cash, cash equivalents and restricted cash:      
Cash and cash equivalents 30,835 34,851 42,870
Restricted cash (included in other assets)   250 250
Cash, cash equivalents and restricted cash at end of period 30,835 $ 35,101 $ 43,120
Settle Contingent Consideration Liability      
Supplemental disclosure of noncash investing and financing information:      
Issuance of Class A common stock 1,889    
Settle Stock-Based Compensation Liability      
Supplemental disclosure of noncash investing and financing information:      
Issuance of Class A common stock $ 164