XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
3 Months Ended
Mar. 31, 2022
Summary of Marketable Equity Securities Marketable equity securities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

Cost

 

 

Cost of Shares Sold

 

 

Gross Unrealized Gain (Loss)

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities, March 31, 2022

 

$

2,132,051

 

 

$

(1,823,231

)

 

$

130

 

 

$

308,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities, December 31, 2021

 

 

4,766,349

 

 

$

(1,246,708

)

 

 

(1,387,590

)

 

 

2,132,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Long-term Investment

Long-term investments as of consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LMF Acquisition Opportunities Inc. warrants

$

949,754

 

 

$

1,973,413

 

 

$

1,789,338

 

 

 

End of period

$

949,754

 

 

$

1,973,413

 

 

$

1,789,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

$

1,973,413

 

 

 

 

 

 

$

-

 

 

 

Investments in affiliate

 

-

 

 

 

 

 

 

 

5,738,000

 

 

 

Unrealized loss on investment in affiliate

 

(1,023,659

)

 

 

 

 

 

 

(3,948,662

)

 

 

End of period

$

949,754

 

 

 

 

 

 

$

1,789,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Investment in Unconsolidated Affiliates

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

LMF Acquisition Opportunities Inc. common stock

$

4,713,390

 

 

$

4,569,054

 

 

End of period

$

4,713,390

 

 

$

4,569,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

$

4,676,130

 

 

$

25,000

 

 

Unrealized gain on investment in affiliate

 

37,260

 

 

 

4,544,054

 

 

End of period

$

4,713,390

 

 

$

4,569,054

 

 

 

 

 

 

 

 

 

 

 

 

Symbiont IO [Member]  
Schedule of Short-term Investment

 

 

March 31, 2022

 

 

December 31, 2021

 

 

March 31, 2021

 

Symbiont.IO Note Receivable

$

2,106,082

 

 

$

2,027,178

 

 

$

-

 

End of period

$

2,106,082

 

 

$

2,027,178

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

March 31, 2021

 

Beginning of year

$

2,027,178

 

 

 

 

 

 

$

-

 

Accrued interest income on debt security

 

78,904

 

 

 

 

 

 

 

-

 

  Unrealized loss

 

-

 

 

 

 

 

 

 

-

 

End of period

$

2,106,082

 

 

 

 

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Debt Securities [Member]  
Schedule of Short-term Investment

 

March 31, 2022

 

 

December 31, 2021

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible note

$

845,424

 

 

$

539,351

 

 

$

1,666,500

 

End of period

$

845,424

 

 

$

539,351

 

 

$

1,666,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

$

539,351

 

 

 

 

 

 

$

-

 

Investment in convertible debt security

 

-

 

 

 

 

 

 

 

1,666,500

 

Accrued interest income on debt security

 

17,753

 

 

 

 

 

 

 

-

 

Unrealized gain on convertible debt security

 

288,320

 

 

 

 

 

 

 

-

 

End of period

$

845,424

 

 

 

 

 

 

$

1,666,500