XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Components of Provision for Income Taxes

Significant components of the tax expense (benefit) recognized in the accompanying consolidated statements of operations for the years ended December 31, 2021 and December 31, 2020 are as follows:

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Current tax benefit

 

 

 

 

 

 

 

 

Federal

 

$

290,238

 

 

$

(955,977

)

State

 

 

35,940

 

 

 

(197,796

)

Total current tax expense (benefit)

 

 

326,178

 

 

 

(1,153,773

)

Deferred tax expense

 

 

1,126,450

 

 

 

130,403

 

Valuation allowance (expense)

 

 

(1,126,450

)

 

 

1,023,370

 

Income tax (reduction) benefit

 

$

326,178

 

 

$

-

 

 

Schedule of Reconciliation of Tax Provision with Expected Provision

The reconciliation of the income tax computed at the combined federal and state statutory rate of 27.1% for the year ended December 31, 2021 and 25.3% for the year ended December 31, 2020 to the income tax benefit is as follows:

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

Benefit on net loss

 

$

1,445,949

 

 

 

27.1

%

 

$

(1,024,640

)

 

 

25.3

%

Nondeductible expenses

 

 

6,678

 

 

 

0.1

%

 

 

1,271

 

 

 

%

Valuation allowance (expense)

 

 

(1,126,449

)

 

 

(21.1

)%

 

 

1,023,369

 

 

 

25.3

%

Other items

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Tax expense (benefit)/effective rate

 

$

326,178

 

 

 

6.1

%

 

$

-

 

 

 

0.0

%

Components of Deferred Tax Assets and Liabilities

The significant components of the Company’s deferred tax liabilities and assets as of December 31, 2021 and December 31, 2020 are as follows:

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Tax expense for internally developed software

 

$

-

 

 

$

1,814

 

Deferred vendor stock compensation

 

 

(261,323

)

 

 

-

 

Tax depreciation in excess of book

 

 

-

 

 

 

2,916

 

Total deferred tax liabilities

 

 

(261,323

)

 

 

4,730

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loss carryforwards

 

 

2,101,401

 

 

 

3,913,579

 

Step up in basis at contribution to C-Corp

 

 

461,078

 

 

 

511,052

 

Stock option expense

 

 

669,959

 

 

 

124,876

 

Step up in basis - purchase of non-controlling interest

 

 

42,529

 

 

 

49,950

 

Allowance for credit losses

 

 

16,539

 

 

 

33,466

 

Unrealized loss on securities

 

 

216,284

 

 

 

-

 

Accrued liabilities

 

 

-

 

 

 

20,573

 

Total deferred tax asset

 

 

3,507,790

 

 

 

4,653,496

 

Tax rate change

 

 

-

 

 

 

-

 

Valuation allowance

 

 

(3,246,467

)

 

 

(4,658,226

)

Net deferred tax asset

 

$

-

 

 

$

-