XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Income Taxes

Note 10. Income Taxes

Prior to the Company’s initial public offering in October 2015, the earnings of the Predecessor, which was a limited liability company taxed as a partnership, were taxable to its members.  In connection with the contribution of membership interests to the Company (a C-Corporation formed in 2015), the net income or loss of the Company after the initial public offering is taxable to the Company and reflected in the accompanying consolidated financial statements.

The Company performs an evaluation of the realizability of its deferred tax assets on a quarterly basis.  The Company considers all positive and negative evidence available in determining the potential of realizing deferred tax assets, including the scheduled reversal of temporary differences, recent and projected future taxable income and prudent and feasible tax planning strategies.  The estimates and assumptions used by the Company in computing the income taxes reflected in the accompanying consolidated financial statements could differ from the actual results reflected in the income tax returns filed during the subsequent year. Adjustments are recorded based on filed returns when finalized or the related adjustments are identified.

Under ASC 740-10-30-5, Income Taxes, deferred tax assets should be reduced by a valuation allowance if, based on the weight of available evidence, it is more-likely-than-not (i.e., a likelihood of more than 50%) that some portion or all of the deferred tax assets will not be realized. The Company considers all positive and negative evidence available in determining the potential realization of deferred tax assets including, primarily, the recent history of taxable earnings or losses. Based on operating losses reported by the Company during 2021 and 2020, the Company concluded there was not sufficient positive evidence to overcome this recent operating history. As a result, the Company believed that a valuation allowance was necessary based on the more-likely-than-not threshold noted above. The Company had recorded a valuation allowance of approximately $3,246,000 as of December 31, 2021 and $4,658,000 as of December 31, 2020.

Significant components of the tax expense (benefit) recognized in the accompanying consolidated statements of operations for the years ended December 31, 2021 and December 31, 2020 are as follows:

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Current tax benefit

 

 

 

 

 

 

 

 

Federal

 

$

290,238

 

 

$

(955,977

)

State

 

 

35,940

 

 

 

(197,796

)

Total current tax expense (benefit)

 

 

326,178

 

 

 

(1,153,773

)

Deferred tax expense

 

 

1,126,450

 

 

 

130,403

 

Valuation allowance (expense)

 

 

(1,126,450

)

 

 

1,023,370

 

Income tax (reduction) benefit

 

$

326,178

 

 

$

-

 

 

 

The reconciliation of the income tax computed at the combined federal and state statutory rate of 27.1% for the year ended December 31, 2021 and 25.3% for the year ended December 31, 2020 to the income tax benefit is as follows:

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

Benefit on net loss

 

$

1,445,949

 

 

 

27.1

%

 

$

(1,024,640

)

 

 

25.3

%

Nondeductible expenses

 

 

6,678

 

 

 

0.1

%

 

 

1,271

 

 

 

%

Valuation allowance (expense)

 

 

(1,126,449

)

 

 

(21.1

)%

 

 

1,023,369

 

 

 

25.3

%

Other items

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Tax expense (benefit)/effective rate

 

$

326,178

 

 

 

6.1

%

 

$

-

 

 

 

0.0

%

 

The significant components of the Company’s deferred tax liabilities and assets as of December 31, 2021 and December 31, 2020 are as follows:

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Tax expense for internally developed software

 

$

-

 

 

$

1,814

 

Deferred vendor stock compensation

 

 

(261,323

)

 

 

-

 

Tax depreciation in excess of book

 

 

-

 

 

 

2,916

 

Total deferred tax liabilities

 

 

(261,323

)

 

 

4,730

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loss carryforwards

 

 

2,101,401

 

 

 

3,913,579

 

Step up in basis at contribution to C-Corp

 

 

461,078

 

 

 

511,052

 

Stock option expense

 

 

669,959

 

 

 

124,876

 

Step up in basis - purchase of non-controlling interest

 

 

42,529

 

 

 

49,950

 

Allowance for credit losses

 

 

16,539

 

 

 

33,466

 

Unrealized loss on securities

 

 

216,284

 

 

 

-

 

Accrued liabilities

 

 

-

 

 

 

20,573

 

Total deferred tax asset

 

 

3,507,790

 

 

 

4,653,496

 

Tax rate change

 

 

-

 

 

 

-

 

Valuation allowance

 

 

(3,246,467

)

 

 

(4,658,226

)

Net deferred tax asset

 

$

-

 

 

$

-

 

 

As a result of various equity transactions prior to the incorporation, the former members of the Predecessor recognized taxable gains associated with redemption consideration and/or deficit capital accounts totaling approximately $5.25 million. In accordance with ASC 740-20-45-11, the Company accounted for the tax effect of the step up in income tax basis related to these transactions with or

among shareholders and recognized a deferred tax asset and corresponding increase in equity of approximately $1.91 million. Federal net operating loss carryforwards of approximately $512,000 related to 2015, $3,850,000 related to 2016, $2,977,000 related to 2017, $1,408,000 related to 2018, $2,033,000 related to 2019, and $3,091,000 related to 2020 will expire in 2035, 2036 ,2037 , 2038, respectively and net operating loss generated after January 1, 2018 will not expire. The Company's federal and state tax returns for the 2017 through 2020 tax years generally remain subject to examination by U.S. and various state authorities.