XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Tables)
3 Months Ended
Mar. 31, 2023
Summary of Marketable Equity Securities Marketable equity securities as of March 31, 2023 and December 31, 2022 are as follows:

 

 

Cost

 

 

Cost of Shares Sold

 

 

Gross Unrealized Gain (Loss)

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Marketable equity securities, March 31, 2023

 

$

4,290

 

 

$

-

 

 

$

5,790

 

 

$

10,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Marketable equity securities, December 31, 2022

 

$

2,976,933

 

 

$

(2,915,813

)

 

$

(56,830

)

 

$

4,290

 

Schedule of Short-term Investment Short-term investments in convertible debt securities consist of the following:

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Convertible note

$

-

 

 

$

-

 

 

$

845,424

 

 End of period

$

-

 

 

$

-

 

 

$

845,424

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

-

 

 

 

 

 

$

539,351

 

 Investment in convertible debt security

 

-

 

 

 

 

 

 

-

 

 Accrued interest income on convertible debt security

 

-

 

 

 

 

 

 

17,753

 

 Convertible debt and interest converted into marketable shares

 

-

 

 

 

 

 

 

-

 

 Unrealized gain on convertible debt security

 

-

 

 

 

 

 

 

288,320

 

 End of period

$

-

 

 

 

 

 

$

845,424

 

Long-term Investments

Schedule of Notes Receivable

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Notes receivable from Seastar Medical Holding Corporation (formerly LMAO)

$

2,216,649

 

 

$

3,807,749

 

 

$

310,000

 

 End of period

$

2,216,649

 

 

$

3,807,749

 

 

$

310,000

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

3,807,749

 

 

 

 

 

$

-

 

 Investment (repayment) in Seastar Medical Holding Corporation notes receivable (formerly LMAO)

 

(1,644,834

)

 

 

 

 

 

310,000

 

 Accrued interest income

 

53,734

 

 

 

 

 

 

-

 

  End of period

$

2,216,649

 

 

 

 

 

$

310,000

 

 

Schedule of Long-term Investment - Debt Securities The Company determined the warrants to have a nominal value due to lack of marketability and Symbionts filing of bankruptcy in December 2022.

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Symbiont.IO Note Receivable

$

1,350,000

 

 

$

1,350,000

 

 

$

2,106,082

 

 End of period

$

1,350,000

 

 

$

1,350,000

 

 

$

2,106,082

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

1,350,000

 

 

 

 

 

$

2,027,178

 

 Accrued interest income on debt securities

 

-

 

 

 

 

 

 

78,904

 

 Accrued recovery of legal fees

 

-

 

 

 

 

 

 

-

 

 Allowance for losses on debt security

 

-

 

 

 

 

 

 

-

 

  End of period

$

1,350,000

 

 

 

 

 

$

2,106,082

 

Schedule of Long-term Investment - Equity Securities

Long-term investments for the SeaStar (formerly LMAO) warrants consist of the following:

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Seastar Medical Holding Corporation (formerly LMAO) warrants

$

437,924

 

 

$

464,778

 

 

$

949,754

 

 End of period

$

437,924

 

 

$

464,778

 

 

$

949,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

464,778

 

 

 

 

 

$

1,973,413

 

 Investments in equity securities

 

-

 

 

 

 

 

 

-

 

 Unrealized loss on equity securities

 

(26,854

)

 

 

 

 

 

(1,023,659

)

 End of period

$

437,924

 

 

 

 

 

$

949,754

 

Summary of Investment in Unconsolidated Affiliates

Long-term investments for the SeaStar (formerly LMAO) common stock consist of the following:

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Seastar Medical Holding Corporation common stock

$

4,812,750

 

 

$

10,608,750

 

 

$

-

 

 Investment in unconsolidated affiliate

 

-

 

 

 

-

 

 

 

4,713,390

 

 End of period

$

4,812,750

 

 

$

10,608,750

 

 

$

4,713,390

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

10,608,750

 

 

 

 

 

$

4,676,130

 

 Unrealized gain (loss) on equity investment

 

(5,796,000

)

 

 

 

 

 

37,260

 

 End of period

$

4,812,750

 

 

 

 

 

$

4,713,390