XML 43 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Components of Provision for Income Taxes

Significant components of the tax expense (benefit) recognized in the accompanying Consolidated Statements of Operations for the years ended December 31, 2022 and December 31, 2021 are as follows:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Current tax benefit

 

 

 

 

 

 

Federal

 

$

1,196,415

 

 

$

290,238

 

State

 

 

241,651

 

 

 

35,940

 

Total current tax expense

 

 

1,438,066

 

 

 

326,178

 

Deferred tax expense - Federal

 

 

(4,181,816

)

 

 

1,126,450

 

Deferred tax expense - State

 

 

(1,041,813

)

 

 

-

 

Valuation allowance (expense)

 

 

5,223,628

 

 

 

(1,126,450

)

Income tax expense

 

$

1,438,066

 

 

$

326,178

 

Schedule of Reconciliation of Tax Provision with Expected Provision

The reconciliation of the income tax computed at the combined federal and state statutory rate of (5.4%) for the year ended December 31, 2022 and 6.1% for the year ended December 31, 2021 to the income tax benefit is as follows:

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 Benefit on net loss

 

$

(5,553,496

)

 

 

21.0

%

 

$

1,445,949

 

 

 

27.1

%

 Stock based compensation

 

 

3,222,271

 

 

 

-12.2

%

 

 

-

 

 

 

0.0

%

 Section 382 adjustment

 

 

(786,165

)

 

 

3.0

%

 

 

-

 

 

 

 

 Nondeductible expenses

 

 

-

 

 

 

-

 

 

 

6,678

 

 

 

0.1

%

 Valuation allowance (expense)

 

 

5,223,627

 

 

 

-19.8

%

 

 

(1,126,449

)

 

 

-21.1

%

 State income taxes, net of federal benefit

 

 

(470,684

)

 

 

1.8

%

 

 

-

 

 

 

0.0

%

 Change in tax rate

 

 

(197,487

)

 

 

0.7

%

 

 

-

 

 

 

-

 

 Tax expense (benefit)/effective rate

 

$

1,438,066

 

 

 

-5.4

%

 

$

326,178

 

 

 

6.1

%

Components of Deferred Tax Assets and Liabilities

The significant components of the Company’s deferred tax liabilities and assets as of December 31, 2022 and December 31, 2021 are as follows:

 

 

 

As of December 31,

 

 

 

2022

 

 

2021

 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation

 

$

538,866

 

 

$

-

 

Right to use assets

 

 

67,052

 

 

 

-

 

Deferred vendor stock compensation

 

 

-

 

 

 

261,323

 

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

605,918

 

 

 

261,323

 

Deferred tax assets:

 

 

 

 

 

 

Loss carryforwards - Federal

 

 

5,922,644

 

 

 

2,101,401

 

Loss carryforwards - State

 

 

1,195,806

 

 

 

-

 

Stock option expense

 

 

490,892

 

 

 

669,959

 

Amortization

 

 

395,272

 

 

 

503,607

 

Allowance for credit losses

 

 

14,555

 

 

 

16,539

 

Right to use liability

 

 

68,203

 

 

 

-

 

Unrealized loss on securities

 

 

986,639

 

 

 

216,284

 

Charitable contributions

 

 

2,000

 

 

 

-

 

 

 

 

 

 

 

 

Total deferred tax asset

 

 

9,076,011

 

 

 

3,507,790

 

 

 

 

 

 

 

 

Valuation allowance

 

 

(8,470,093

)

 

 

(3,246,467

)

Net deferred tax asset

 

$

-

 

 

$

-