XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Balance at Dec. 31, 2020 $ 11,468,308 $ 3,084 $ 29,996,257 $ (18,536,224) $ 5,191
Balance, shares at Dec. 31, 2020   3,083,760      
Stock issued for warrants exercised 9,544,623 $ 2,330 9,542,293    
Stock issued for warrants exercised, shares   2,330,536      
Net income (loss) 4,548,299     4,376,433 171,866
Balance at Mar. 31, 2021 25,561,230 $ 5,414 39,538,550 (14,159,791) 177,057
Balance, shares at Mar. 31, 2021   5,414,296      
Balance at Dec. 31, 2020 11,468,308 $ 3,084 29,996,257 (18,536,224) 5,191
Balance, shares at Dec. 31, 2020   3,083,760      
Net income (loss) 10,282,474        
Balance at Sep. 30, 2021 31,295,405 $ 5,414 39,538,550 (8,538,520) 289,961
Balance, shares at Sep. 30, 2021   5,414,296      
Balance at Dec. 31, 2020 11,468,308 $ 3,084 29,996,257 (18,536,224) 5,191
Balance, shares at Dec. 31, 2020   3,083,760      
Balance at Dec. 31, 2021 61,010,207 $ 13,018 74,525,106 (13,777,006) 249,089
Balance, shares at Dec. 31, 2021   13,017,943      
Balance at Mar. 31, 2021 25,561,230 $ 5,414 39,538,550 (14,159,791) 177,057
Balance, shares at Mar. 31, 2021   5,414,296      
Net income (loss) 11,254,339     11,107,482 146,857
Balance at Jun. 30, 2021 36,815,569 $ 5,414 39,538,550 (3,052,309) 323,914
Balance, shares at Jun. 30, 2021   5,414,296      
Net income (loss) (5,520,164)     (5,486,211) (33,953)
Balance at Sep. 30, 2021 31,295,405 $ 5,414 39,538,550 (8,538,520) 289,961
Balance, shares at Sep. 30, 2021   5,414,296      
Balance at Dec. 31, 2021 61,010,207 $ 13,018 74,525,106 (13,777,006) 249,089
Balance, shares at Dec. 31, 2021   13,017,943      
Stock issued for services   $ 74 (74)    
Stock issued for services, shares   73,940      
Stock compensation 329,500   329,500    
Stock option expense 3,318,737   3,318,737    
Net income (loss) (6,019,251)     (5,728,051) (291,200)
Balance at Mar. 31, 2022 58,639,193 $ 13,092 78,173,269 (19,505,057) (42,111)
Balance, shares at Mar. 31, 2022   13,091,883      
Balance at Dec. 31, 2021 61,010,207 $ 13,018 74,525,106 (13,777,006) 249,089
Balance, shares at Dec. 31, 2021   13,017,943      
Net income (loss) (6,173,268)        
Balance at Sep. 30, 2022 65,781,656 $ 13,092 85,469,749 (23,323,573) 3,622,388
Balance, shares at Sep. 30, 2022   13,091,883      
Balance at Mar. 31, 2022 58,639,193 $ 13,092 78,173,269 (19,505,057) (42,111)
Balance, shares at Mar. 31, 2022   13,091,883      
Stock compensation 329,499   329,499    
Stock option expense 3,318,742   3,318,742    
Net income (loss) 6,568,137     2,844,340 3,723,797
Balance at Jun. 30, 2022 68,855,571 $ 13,092 81,821,510 (16,660,717) 3,681,686
Balance, shares at Jun. 30, 2022   13,091,883      
Stock compensation 329,499   329,499    
Stock option expense 3,318,740   3,318,740    
Net income (loss) (6,722,154)     (6,662,856) (59,298)
Balance at Sep. 30, 2022 $ 65,781,656 $ 13,092 $ 85,469,749 $ (23,323,573) $ 3,622,388
Balance, shares at Sep. 30, 2022   13,091,883