XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2022
Income Tax Disclosure [Abstract]  
Components of Provision for Income Taxes

Significant components of the tax expense (benefit) recognized in the accompanying consolidated statements of operations for the Three and Nine Months ended September 30, 2022 and September 30, 2021 are as follows:

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

September 30, 2022

 

 

September 30, 2021

 

Current tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

2,499,186

 

 

$

(1,159,524

)

 

 

$

1,135,644

 

 

$

2,078,774

 

State

 

 

458,158

 

 

 

(321,397

)

 

 

 

176,034

 

 

 

348,622

 

Total current tax expense (benefit)

 

 

2,957,344

 

 

 

(1,480,921

)

 

 

 

1,311,678

 

 

 

2,427,396

 

Deferred tax expense

 

 

(1,153,380

)

 

 

12,619

 

 

 

 

(231,454

)

 

 

34,614

 

Change in tax rates

 

 

423,630

 

 

 

-

 

 

 

 

211,815

 

 

 

-

 

Valuation allowance

 

 

(915,916

)

 

 

1,480,921

 

 

 

 

19,639

 

 

 

(2,432,127

)

Income tax expense

 

$

1,311,678

 

 

$

12,619

 

 

 

$

1,311,678

 

 

$

29,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Reconciliation of Tax Provision with Expected Provision

The reconciliation of the income tax computed at the combined federal and state statutory rate of (24.2%) and (27.0%) for the Three and Nine Months ended September 30, 2022 and (0.2%) and 0.3% for the Three and Nine Months ended September 30, 2021 to the income tax benefit is as follows:

 

 

 

Three Months Ended

Three Months Ended

 

Nine Months Ended

 

Nine Months Ended

 

 

 

September 30, 2022

September 30, 2021

 

September 30, 2022

 

September 30, 2021

 

Benefit on net loss

 

$

(488,094

)

9.0%

$

(1,469,827

)

26.7%

 

$

(1,219,660

)

25.1%

 

$

2,458,947

 

23.8%

 

Section 382 adjustment

 

 

2,299,884

 

(42.5)%

 

-

 

-

 

 

2,299,884

 

(47.3)%

 

 

-

 

 

-

 

Non deductible expenses

 

 

(7,826

)

0.1%

 

1,525

 

-

 

 

-

 

 

-

 

 

3,063

 

 

0.0

%

Valuation Allowance

 

 

(915,916

)

17.0%

 

1,480,921

 

(26.9)%

 

 

19,639

 

(0.4)%

 

 

(2,432,127

)

(23.5)%

 

Tax rate change

 

 

423,630

 

(7.8)%

 

-

 

-

 

 

211,815

 

(4.4)%

 

 

-

 

 

-

 

Tax benefit/effective rate

 

$

1,311,678

 

(24.2)%

$

12,619

 

(0.20)%

 

$

1,311,678

 

(27.0)%

 

$

29,883

 

0.3%

 

 

Components of Deferred Tax Assets and Liabilities

The significant components of the Company’s deferred tax liabilities and assets as of September 30, 2022 and December 31, 2021 are as follows:

 

 

 

As of September 30, 2022

 

 

As of December 31, 2021

 

Deferred tax liabilities:

 

 

 

 

 

 

Right to Use asset

 

$

73,366

 

 

$

-

 

State income taxes

 

 

62,950

 

 

 

-

 

Subsidiary

 

 

203,213

 

 

 

-

 

Loss from partnership

 

 

14,985

 

 

 

-

 

Collection costs

 

 

65,098

 

 

 

-

 

Unrealized gain on securities

 

 

2,787,425

 

 

 

-

 

Deferred vendor stock compensation

 

 

-

 

 

 

261,323

 

Total deferred tax liabilities

 

 

3,207,037

 

 

 

261,323

 

Deferred tax assets:

 

 

 

 

 

 

Loss carryforwards

 

 

2,078,549

 

 

 

2,101,401

 

Step up in basis at contribution to C-Corp

 

 

437,712

 

 

 

461,078

 

Stock option expense

 

 

3,237,074

 

 

 

669,959

 

Step up in basis - purchase of non-controlling interest

 

 

41,819

 

 

 

42,529

 

Allowance for credit losses

 

 

1,770

 

 

 

16,539

 

Right to Use assets

 

 

74,315

 

 

 

-

 

Digital asset impairment loss

 

 

107,535

 

 

 

-

 

Unrealized loss on securities

 

 

455,091

 

 

 

216,284

 

Total deferred tax asset

 

 

6,433,865

 

 

 

3,507,790

 

Valuation allowance

 

 

(3,226,828

)

 

 

(3,246,467

)

Net deferred tax asset (liability)

 

$

-

 

 

$

-