XML 52 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Business Combinations (Tables)
6 Months Ended
Jul. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary allocation of purchase consideration to assets acquired and liabilities assumed based on their respective estimated fair values as of the date of acquisition:

Estimated Fair Value
(in thousands)
Estimated Weighted-Average Useful Life
(in years)
Cash
$221 
Accounts receivable
4,323 
Developed technology intangible assets
46,000 5
Customer relationships intangible assets
12,000 1.6
Deferred revenue
(12,028)
Other net tangible liabilities
(916)
Deferred tax liabilities, net(1)
(3,405)
Total identifiable net assets
46,195 
Goodwill
118,256 
Total purchase consideration
$164,451 
________________
(1)Deferred tax liabilities, net primarily relate to the intangible asset acquired and the amount presented is net of deferred tax assets.
Business Combination, Pro Forma Information
The following unaudited pro forma financial information summarizes the combined results of operations of the Company and Crunchy Data, as if Crunchy Data had been acquired as of February 1, 2024 (in thousands):

Pro Forma
Three Months Ended July 31,Six Months Ended July 31,
2025202420252024
(unaudited)
Revenue$1,148,433 $876,295 $2,198,714 $1,711,975 
Net loss$(304,547)$(329,074)$(744,352)$(657,840)