XML 86 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations - Narrative (Details)
shares in Thousands
3 Months Ended 12 Months Ended
Nov. 25, 2024
USD ($)
shares
Dec. 20, 2023
USD ($)
shares
Feb. 10, 2023
USD ($)
Sep. 23, 2022
USD ($)
Mar. 31, 2022
USD ($)
founder
shares
Jul. 31, 2023
USD ($)
Jan. 31, 2025
USD ($)
company
shares
Jan. 31, 2024
USD ($)
shares
Jan. 31, 2023
USD ($)
company
founder
shares
Dec. 19, 2023
USD ($)
Business Acquisition [Line Items]                    
Number of businesses acquired | company                 3  
Goodwill             $ 1,056,559,000 $ 975,906,000 $ 657,370,000  
Non-marketable equity securities under Measurement Alternative             281,158,000 190,238,000    
Samooha, Inc.                    
Business Acquisition [Line Items]                    
Non-marketable equity securities under Measurement Alternative                   $ 4,800,000
Datavolo, Inc.                    
Business Acquisition [Line Items]                    
Useful life 5 years                  
Goodwill $ 65,893,000                  
Business combination, acquisition related costs             $ 0      
Cash and cash equivalents 5,916,000                  
Intangible assets acquired $ 35,000,000                  
Two Privately-Held Companies                    
Business Acquisition [Line Items]                    
Number of businesses acquired | company             2      
Consideration transferred             $ 19,200,000      
Liabilities acquired             (3,500,000)      
Deferred tax liability             (600,000)      
Goodwill             14,800,000      
Goodwill, tax deductible amount             8,300,000      
Goodwill, amount not tax deductible             6,500,000      
Business combination, acquisition related costs             0      
Two Privately-Held Companies | Customer relationships                    
Business Acquisition [Line Items]                    
Intangible assets             $ 4,400,000      
Useful life             5 years      
Two Privately-Held Companies | Developed technology                    
Business Acquisition [Line Items]                    
Intangible assets             $ 4,100,000      
Useful life             5 years      
Samooha, Inc.                    
Business Acquisition [Line Items]                    
Useful life   5 years                
Goodwill   $ 189,858,000                
Business combination, acquisition related costs               0    
Equity interest in acquiree, remeasurement gain               34,000,000    
Cash and cash equivalents   9,589,000                
Intangible assets acquired   $ 25,000,000                
Neeva Inc.                    
Business Acquisition [Line Items]                    
Consideration transferred           $ 185,400,000        
Useful life           5 years        
Goodwill           $ 62,931,000        
Business combination, acquisition related costs               0    
Cash and cash equivalents           43,968,000        
Intangible assets acquired           $ 83,000,000        
Mountain US Corporation (formerly known as Mobilize.Net Corporation)                    
Business Acquisition [Line Items]                    
Consideration transferred     $ 76,300,000              
Useful life     5 years              
Goodwill     $ 46,426,000              
Business combination, acquisition related costs               0    
Cash and cash equivalents     11,594,000              
Intangible assets acquired     33,000,000              
LeapYear Technologies, Inc.                    
Business Acquisition [Line Items]                    
Consideration transferred     $ 62,000,000              
Useful life     5 years              
Goodwill     $ 9,029,000              
Business combination, acquisition related costs               0    
Cash and cash equivalents     3,563,000              
Intangible assets acquired     $ 53,000,000              
Privately-Held Company                    
Business Acquisition [Line Items]                    
Consideration transferred               $ 16,600,000 10,400,000  
Intangible assets                 $ 2,000,000  
Useful life               5 years 5 years  
Goodwill               $ 10,100,000 $ 8,100,000  
Business combination, acquisition related costs               0 0  
Cash and cash equivalents               1,600,000    
Intangible assets acquired               $ 4,900,000    
Net tangible assets acquired                 300,000  
Applica Sp. z.o.o.                    
Business Acquisition [Line Items]                    
Consideration transferred       $ 174,700,000            
Useful life       5 years            
Goodwill       $ 146,444,000            
Business combination, acquisition related costs                 3,400,000  
Cash and cash equivalents       61,000            
Intangible assets acquired       $ 35,000,000            
Streamlit, Inc.                    
Business Acquisition [Line Items]                    
Consideration transferred         $ 650,800,000          
Useful life         5 years          
Goodwill         $ 494,411,000          
Business combination, acquisition related costs                 $ 1,900,000  
Cash and cash equivalents         33,914,000          
Intangible assets acquired         $ 150,000,000          
Number of founders | founder         3       3  
Restricted Common Stock | Outside of the Plans                    
Business Acquisition [Line Items]                    
Granted (in shares) | shares             445 385 409  
Restricted Common Stock | Datavolo, Inc. | Outside of the Plans | Class A Common Stock                    
Business Acquisition [Line Items]                    
Granted (in shares) | shares 400           400      
Vesting period (in years) 4 years           4 years      
Fair value $ 64,600,000           $ 64,600,000      
Requisite service period (in years) 4 years           4 years      
Restricted Common Stock | Samooha, Inc. | Outside of the Plans | Class A Common Stock                    
Business Acquisition [Line Items]                    
Granted (in shares) | shares   400           400    
Vesting period (in years)   4 years           4 years    
Fair value   $ 74,800,000           $ 74,800,000    
Requisite service period (in years)   4 years           4 years    
Restricted Common Stock | Streamlit, Inc. | Outside of the Plans | Class A Common Stock                    
Business Acquisition [Line Items]                    
Granted (in shares) | shares         400       400  
Vesting period (in years)         3 years       3 years  
Fair value         $ 93,700,000       $ 93,700,000  
Requisite service period (in years)         3 years       3 years