XML 86 R70.htm IDEA: XBRL DOCUMENT v3.24.3
Equity - Unvested RSA & RSU Rollforward (Details) - $ / shares
shares in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Oct. 31, 2024
Jul. 31, 2024
Apr. 30, 2024
Jul. 31, 2024
Oct. 31, 2024
Oct. 31, 2023
Equity-Classified Restricted Stock Units (RSUs)            
Number of Shares (in thousands)            
Unvested balance, beginning (in shares) 21,047 21,659 19,575 19,575 19,575  
Granted (in shares) 7,254 2,408 5,869      
Vested (in shares) (2,126) (2,272) (3,202)      
Forfeited (in shares) (895) (748) (533)      
Performance adjustment (in shares)     (50)      
Unvested balance, ending (in shares) 25,280 21,047 21,659 21,047 25,280  
Weighted-Average Grant Date Fair Value per Share            
Unvested balance, beginning balance (in dollars per share) $ 167.01 $ 170.44 $ 169.82 $ 169.82 $ 169.82  
Granted (in dollars per share) 120.12 141.61 167.74      
Vested (in dollars per share) 174.28 172.52 162.47      
Forfeited (in dollars per share) 166.39 167.94 168.85      
Performance adjustment (in dollars per share)     139.58      
Unvested balance, ending balance (in dollars per share) $ 152.96 $ 167.01 $ 170.44 $ 167.01 $ 152.96  
2020 Equity Incentive Plan | Equity-Classified Performance Shares            
Number of Shares (in thousands)            
Granted (in shares)         800 500
2020 Equity Incentive Plan | Liability-Classified Performance Shares            
Number of Shares (in thousands)            
Unvested balance, beginning (in shares) 1,385 1,382 1,382 1,382 1,382  
Granted (in shares) 54 3   3    
Forfeited (in shares) (16)          
Unvested balance, ending (in shares) 1,423 1,385 1,382 1,385 1,423  
Outside of the Plans | RCS            
Number of Shares (in thousands)            
Unvested balance, beginning (in shares) 500 525 671 671 671  
Granted (in shares) 68          
Vested (in shares) (23) (25) (146)      
Forfeited (in shares) (71)          
Unvested balance, ending (in shares) 474 500 525 500 474  
Weighted-Average Grant Date Fair Value per Share            
Unvested balance, beginning balance (in dollars per share) $ 205.68 $ 205.15 $ 209.15 $ 209.15 $ 209.15  
Granted (in dollars per share) 110.78          
Vested (in dollars per share) 194.28 194.28 223.42      
Forfeited (in dollars per share) 229.13          
Unvested balance, ending balance (in dollars per share) $ 189.12 $ 205.68 $ 205.15 $ 205.68 $ 189.12