XML 51 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations (Tables)
12 Months Ended
Jan. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition The acquisition date fair value of the purchase consideration was $650.8 million, which was comprised of the following (in thousands):
Estimated Fair Value
Cash$211,839 
Common stock(1)
438,916 
Total
$650,755 
________________
(1)Approximately 1.9 million shares of the Company’s Class A common stock were included in the purchase consideration and the fair values of these shares were determined based on the closing market price of $229.13 per share on the acquisition date.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The updated preliminary allocation of purchase consideration, inclusive of measurement period adjustments, was as follows:
Estimated Fair Value
(in thousands)
Estimated Useful Life
(in years)
Cash and cash equivalents$33,914 
Goodwill494,411 
Developer community intangible asset150,000 
5
Other net tangible liabilities(659)
Deferred tax liabilities, net(1)
(26,911)
Total$650,755 
________________
(1)Deferred tax liabilities, net primarily relates to the intangible asset acquired and the amount presented is net of deferred tax assets.
The updated preliminary allocation of purchase consideration, inclusive of measurement period adjustments, was as follows:
Estimated Fair Value
(in thousands)
Estimated Useful Life
(in years)
Cash$61 
Goodwill146,444 
Developed technology intangible asset35,000 
5
Other net tangible liabilities(612)
Deferred tax liabilities, net(1)
(6,202)
Total$174,691 
________________
(1)Deferred tax liabilities, net primarily relates to the intangible asset acquired and the amount presented is net of deferred tax assets.
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information summarizes the combined results of operations of the Company and the above three companies acquired during fiscal 2023, as if each had been acquired as of February 1, 2021 (in thousands):

Pro Forma
Fiscal Year Ended January 31,
20232022
(unaudited)
Revenue$2,067,262 $1,221,461 
Net loss$(866,099)$(817,848)