XML 156 R73.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations - Kintuk (Details) - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Feb. 01, 2018
Dec. 31, 2018
Dec. 31, 2018
Dec. 31, 2019
Satisfied by:        
Gain on bargain purchase [1]     $ 40,142  
Kintuk        
IFRS Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets [Abstract]        
Other intangible assets $ 45      
Property, plant and equipment 62,487      
Non-current financial assets 50      
Total non-current assets acquired 62,582      
IFRS Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets [Abstract]        
Inventories 21,314      
Trade and other receivables 24,785      
Other current assets 1,397      
Cash and cash equivalents 29,530      
Total current liabilities assumed 77,026      
Total assets acquired 139,608      
IFRS Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities [Abstract]        
Deferred tax liabilities 90      
Total non-current liabilities acquired 90      
IFRS Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities [Abstract]        
Trade and other payables 18,048      
Provisions 735      
Current income tax liabilities 396      
Other current liabilities 4,066      
Total current liabilities assumed 23,245      
Total liabilities assumed 23,335      
Net assets acquired 116,273      
Satisfied by:        
Cash 49,909      
Contingent consideration 26,222 $ 26,222 26,222 $ 21,965
Acquisition Consideration 76,131      
Gain on bargain purchase 40,142      
Less: cash and cash equivalent balances acquired (29,530)      
Net cash outflow arising on acquisition 20,379      
Fair value of trade receivables 11,900      
Gain loss relating to acquired receivables $ 0      
Ferroglobe Mangan Norge and Ferroglobe Manganese France        
Satisfied by:        
Revenue of combined entity     2,289,931  
Profit of combined entity     $ 45,007  
Ferroglobe Mangan Norge and Ferroglobe Manganese France | Minimum        
Satisfied by:        
Revenue of acquiree   112,445    
Loss of acquiree   10,148    
Ferroglobe Mangan Norge and Ferroglobe Manganese France | Maximum        
Satisfied by:        
Revenue of acquiree   117,852    
Loss of acquiree   $ 10,436    
[1] The amounts for prior periods have been restated to reclassify the results of the Company´s Spanish hydroelectric assets within profit (loss) from discontinued operations.