XML 164 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Tax matters (Tables)
12 Months Ended
Dec. 31, 2019
Tax matters  
Schedule of income taxes

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

US$'000

 

US$'000

 

US$'000

Consolidated income statement

 

 

 

 

 

 

Current income tax

 

 

 

 

 

 

Current income tax charge/(credit)

 

2,133

 

22,795

 

30,491

Adjustments in current income tax in respect of prior years

 

4,753

 

(865)

 

753

Adjustments in current income tax due to discounted operations

 

 —

 

(3,776)

 

596

Total

 

6,886

 

18,154

 

31,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

Origination and reversal of temporary differences

 

(48,618)

 

2,500

 

(14,857)

Impact of tax rate changes

 

(46)

 

98

 

(31,688)

Adjustments in deferred tax in respect of prior years

 

237

 

(293)

 

480

Total

 

(48,427)

 

2,305

 

(46,065)

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(41,541)

 

20,459

 

(14,225)

 

Schedule of statutory income tax rate

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

US$'000

 

US$'000

 

US$'000

Accounting profit/(loss) before income tax

 

(411,819)

 

35,568

 

(14,997)

Adjustment for discounted operations

 

(28,135)

 

 —

 

 —

Accounting profit/(loss) before income tax

 

(439,954)

 

 —

 

 —

At weighted effective tax rate of 24% (2018: 49% and 2017: 43%)

 

(105,369)

 

17,409

 

(6,399)

Non-taxable income/(expenses)

 

(17,020)

 

(14,856)

 

96

Non-deductible expenses

 

49,390

 

25,079

 

18,278

Movements in unprovided deferred tax

 

4,604

 

7,620

 

7,138

US Tax Reform - federal tax rate change

 

 —

 

 —

 

(31,257)

Differing territorial tax rates

 

(3,987)

 

(2,262)

 

 2

Adjustments in respect of prior periods

 

2,160

 

(1,038)

 

1,233

Other items

 

20,407

 

(4,936)

 

(845)

Elimination of effect of interest in joint ventures

 

917

 

1,079

 

1,458

Other permanent differences

 

9,234

 

1,242

 

(1,685)

Incentives and deductions

 

(1,302)

 

(6,944)

 

(3,188)

US State taxes

 

(824)

 

1,235

 

348

Taxable capital gains

 

249

 

607

 

 —

Adjustments in current income tax due to discounted operations

 

 —

 

(3,776)

 

596

Income tax (expense)/benefit

 

(41,541)

 

20,459

 

(14,225)

 

Schedule of current tax assets and liabilities

 

 

 

 

 

 

 

2019

    

2018

 

 

US$'000

 

US$'000

Current tax assets

 

 

 

 

Income tax receivable

 

27,930

 

27,404

 

 

 

 

 

Current tax liabilities

 

 

 

 

Income tax payable

 

3,048

 

2,335

 

 

 

 

 

Net tax assets

 

24,882

 

25,069

 

Schedule of changes in deferred tax assets and liabilities

Deferred tax assets and liabilities

For the year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening

 

Prior Year

 

Recognised in

 

Recognised in

 

Acquisitions/

 

Exchange

 

Closing

 

 

Balance

 

Charge

 

P&L

 

Equity/ OCI

 

Disposals

 

Differences

 

Balance

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Intangible assets

 

(419)

 

34

 

(29)

 

 —

 

 —

 

 —

 

(414)

Biological assets

 

(2,840)

 

 —

 

2,785

 

 —

 

 —

 

55

 

 —

Provisions

 

19,950

 

(85)

 

(2,552)

 

(616)

 

(727)

 

(42)

 

15,928

Property, plant & equipment

 

(78,285)

 

748

 

5,974

 

 —

 

9,599

 

(2,733)

 

(64,697)

Inventories

 

(2,633)

 

 —

 

320

 

(14)

 

 —

 

(216)

 

(2,543)

Hedging Instruments

 

1,010

 

 —

 

 —

 

 —

 

(974)

 

(36)

 

 —

Tax losses, incentives & credits

 

13,630

 

1,077

 

34,084

 

(46)

 

(5,408)

 

530

 

43,867

Partnership interest

 

(12,525)

 

 —

 

2,850

 

 —

 

 —

 

(215)

 

(9,890)

Other

 

(678)

 

(1,965)

 

5,186

 

 —

 

 8

 

692

 

3,243

Total

 

(62,790)

 

(191)

 

48,618

 

(676)

 

2,498

 

(1,965)

 

(14,506)


Presented in the statement of financial position as follows:

 

 

 

 

 

 

 

2019

    

2018

 

 

US$'000

 

US$'000

Deferred tax assets

 

59,551

 

14,589

Deferred tax liabilities

 

74,057

 

77,379

Net Total Deferred Tax Asset / (Liability)

 

(14,506)

 

(62,790)


Schedule of unrecognised deductible temporary differences, unused tax losses and unused tax credits

 

 

 

 

 

 

 

2019

    

2018

 

 

US$'000

 

US$'000

Unused tax losses

 

428,665

 

396,119

Unused tax credits

 

7,949

 

7,963

Unrecognised deductible temporary differences

 

79,733

 

79,377

Total

 

516,347

 

483,459