XML 54 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Schedule of lease obligations

Lease obligations as at December 31 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

Non-

 

 

 

 

 

Non-

 

 

 

 

 

    

Current

    

Current

    

Total

    

Current

    

Current

    

Total

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Hydro-electrical installations (including power lines and concessions)

 

 —

 

 —

 

 —

 

52,428

 

12,577

 

65,005

Other leases

 

16,972

 

8,900

 

25,872

 

1,044

 

422

 

1,466

Total

 

16,972

 

8,900

 

25,872

 

53,472

 

12,999

 

66,471

 

Schedule of non-current payment obligations under finance leases by maturity

The detail, by maturity, of the non-current payment obligations under finance leases as of December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2021

    

2022

    

2023

 

2024

    

2025 and after

 

Total

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Other leases

 

6,898

 

4,835

 

3,603

 

920

 

716

 

16,972

Total

 

6,898

 

4,835

 

3,603

 

920

 

716

 

16,972

 

Schedule of minimum lease payments

Future net minimum lease payments are as follows:

 

 

 

 

 

 

 

 

 

 

 

Undiscounted minimum lease payments

 

Present value of minimum lease payments

 

 

2019

 

2018

 

2019

 

2018

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Within 1 year

 

10,161

 

13,362

 

8,900

 

12,999

Between 1 and 5 years

 

17,569

 

61,556

 

16,256

 

53,472

After 5 years

 

911

 

 —

 

716

 

 —

Total minimum lease payments

 

28,641

 

74,918

 

25,872

 

66,471

Less: amounts representing finance lease charges

 

2,769

 

8,447

 

 —

 

 —

Present value of minimum lease payments

 

25,872

 

66,471

 

25,872

 

66,471