XML 153 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about business combination [abstract]  
Reconciliation of the final fair value of assets acquired and liabilities assumed to the value of the Acquisition Consideration

 

 

 

 

 

Balances

 

 

US$'000

ASSETS

 

 

Non-current assets

 

 

Other intangible assets

 

45

Property, plant and equipment

 

62,487

Other non-current financial assets

 

50

Total non-current assets acquired

 

62,582

Current assets

 

 

Inventories

 

21,314

Trade and other receivables

 

24,785

Other current assets

 

1,397

Cash and cash equivalents

 

29,530

Total current assets acquired

 

77,026

Total assets acquired

 

139,608

LIABILITIES

Non-current liabilities

 

 

Deferred tax liabilities

 

90

Total non-current liabilities assumed

 

90

Current liabilities

 

 

Trade and other payables

 

18,048

Provisions

 

735

Current income tax liabilities

 

396

Other current liabilities

 

4,066

Total current liabilities assumed

 

23,245

Total liabilities assumed

 

23,335

Net assets acquired

 

116,273

 

 

 

Satisfied by:

 

 

Cash

 

49,909

Contingent consideration

 

26,222

Total consideration transferred

 

76,131

 

 

 

Gain on bargain purchase

 

40,142

 

 

 

Net cash outflow arising on acquisition

 

 

Cash consideration

 

49,909

Less: cash and cash equivalent balances acquired

 

(29,530)

 

 

20,379