XML 168 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Non-current assets held for sale and discontinued operations
12 Months Ended
Dec. 31, 2019
Non-current assets held for sale  
Non-current assets held for sale and discontinued operations

 

29.   Non-current assets held for sale and discontinued operations

Discontinued operations

On June 2, 2019 the Company entered into an agreement with Kehlen Industries Management, S.L., a wholly-owned subsidiary of TSSP Adjacent Opportunities Partners, L.P., for the sale of the entire share capital of FerroAtlántica, S.A.U ("FAU"), the owner and operator of the Group's hydro-electric assets in Galicia (the “Spanish Hydroelectric Business”) and its smelting facility at Cee-Dumbria. The Spanish Hydroelectric Business was classified as disposal group held for sale in the second quarter of 2019 and has been accounted for as a discontinued operation. Prior to completion of the sale, all other assets of FAU unrelated to the Spanish Hydroelectric Business and the Cee-Dumbria smelting facility were transferred to other Group entities.

 

Following the satisfaction of conditions precedent, the sale of FAU completed on August 30, 2019, resulting in gross cash proceeds of $177,627 thousand and a profit on disposal of $85,102 thousand. Under the terms of the transaction, the Group will become exclusive off-taker of finished products produced at the smelting plant at Cee-Dumbria and supplier of key raw materials to that facility pursuant to a tolling agreement expiring in 2060.

 

 

Analysis of the result for the period from the discontinued operations

 

The results of the discontinued operations included in the (loss) profit after taxes from discontinued operations are set out below. The comparative results of the Spanish Hydroelectric Business at December 31, 2019, 2018 and 2017 have been represented them as profit (loss) from discontinued operations.

The profit and loss statement from discontinued operations is as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

US$'000

 

US$'000

 

US$'000

Sales

 

13,164

 

32,035

 

9,417

Cost of sales

 

(271)

 

(677)

 

(120)

Other operating income

 

365

 

193

 

99

Staff costs

 

(1,450)

 

(2,201)

 

(1,928)

Other operating expense

 

(1,995)

 

(6,370)

 

(5,527)

Depreciation and amortization charges, operating allowances and write-downs

 

(2,830)

 

(5,300)

 

(4,128)

Impairment losses

 

 —

 

 —

 

684

Gain on sale of discontinued operation

 

85,102

 

 —

 

 —

Operating Profit (loss)

 

92,085

 

17,680

 

(1,503)

Net finance expense

 

(6,433)

 

(4,440)

 

(4,143)

(LOSS) PROFIT BEFORE TAXES FROM DISCONTINUED OPERATIONS

 

85,652

 

13,240

 

(5,646)

Income tax expense

 

(1,015)

 

(3,776)

 

596

(LOSS) PROFIT AFTER TAXES FROM DISCONTINUED OPERATIONS

 

84,637

 

9,464

 

(5,050)

 

Basic earnings (loss) per ordinary share are calculated by dividing the consolidated profit (loss) for the year attributable to the Discontinued Operations by the weighted average number of ordinary shares outstanding during the year, excluding the average number of treasury shares held in the year, if any. Dilutive earnings (loss) per share assumes the exercise of stock options, provided that the effect is dilutive. The Earnings per share is showed as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

Basic earnings (loss) per ordinary share computation

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Profit (loss) attributable to Discontinued Operations (US$'000)

 

84,637

 

9,464

 

(5,050)

Denominator:

 

  

 

  

 

  

Weighted average basic shares outstanding

 

169,152,905

 

171,406,272

 

171,949,128

Basic earnings (loss) per ordinary share (US$)

 

0.50

 

0.05

 

(0.02)

 

 

 

 

 

 

 

Diluted earnings (loss) per ordinary share computation

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Profit (loss) attributable to Discontinued Operations (US$'000)

 

84,637

 

9,464

 

(5,050)

Denominator:

 

  

 

  

 

  

Weighted average basic shares outstanding

 

169,152,905

 

171,406,272

 

171,949,128

Effect of dilutive securities

 

 —

 

123,340

 

 —

Weighted average dilutive shares outstanding

 

169,152,905

 

171,529,612

 

171,949,128

Diluted earnings (loss) per ordinary share (US$)

 

0.50

 

0.05

 

(0.02)

 

The statement of cash flows from discontinued operations is showed as follows:

 

 

 

 

 

 

    

2019

    

2018

 

 

US$'000

 

US$'000

Cash flows from operating activities:

 

 

 

 

Profit for the period

 

84,637

 

9,464

Adjustments to reconcile net (loss) profit to net cash provided by operating activities:

 

 

 

 

Income tax expense (benefit)

 

1,015

 

3,776

Depreciation and amortization charges, operating allowances and write-downs

 

2,830

 

5,300

Net Finance expense

 

6,433

 

4,440

Gains on disposals of non-current and financial assets

 

(85,102)

 

 —

Changes in working capital

 

 

 

 

Decrease / (increase) in accounts receivable

 

(10,341)

 

3,280

Decrease / (increase) in inventories

 

 2

 

 3

Increase / (Decrease) in accounts payable

 

89

 

(1,826)

Other changes in operating assets and liabilities

 

 

 

 

Other, net

 

69,243

 

(5,218)

Income tax paid

 

 —

 

 —

Interest paid

 

(2,307)

 

(962)

Total cash flow from operating activities

 

66,499

 

18,257

Cash flows from investing activities:

 

 

 

 

Payments due to investments:

 

 

 

 

Property, plant and equipment

 

(126)

 

(6,135)

Disposals:

 

 

 

 

Disposal of business, net of cash

 

 —

 

 —

Total cash flow from investing activities

 

(126)

 

(6,135)

Cash flows from financing activities:

 

 

 

 

Other financing activities

 

(66,457)

 

(12,355)

Total cash flow from financing activities

 

(66,457)

 

(12,355)

INCREASE / (DECREASE) IN CASH

 

(84)

 

(233)

CASH AT BEGINNING OF PERIOD

 

108

 

341

CASH AT END OF PERIOD

 

24

 

108