XML 152 R158.htm IDEA: XBRL DOCUMENT v3.20.1
Non-current assets held for sale and discontinued operations - Cash flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:        
(Loss) profit for the year   $ (285,640) $ 24,573 [1] $ (5,822) [1]
Adjustments to reconcile net profit (loss) to net cash provided by operating activities:        
Income tax expense (benefit)   (40,528) 24,235 (14,821)
Depreciation and amortization charges, operating allowances and write-downs   123,024 119,137 104,529
Gain on disposal of discontinued operations   (85,101)    
Changes in operating assets and liabilities:        
Decrease (increase) in inventories   91,531 (101,024) (16,274)
Other changes in operating assets and liabilities   (45,878) (25,901) (12,251)
Income tax paid   (3,589) (36,408) (26,764)
Interest paid   (43,033) (43,018) (39,130)
Net cash (used) provided by operating activities   (74,227) 73,777 150,375
Payments due to investments:        
Property, plant and equipment   (32,445) (106,136) (74,616)
Net cash provided (used) by investing activities   165,910 (85,875) (74,818)
Cash flows from financing activities:        
Other inflows (outflows) of cash, classified as financing activities   (26,631) (13,880) (24,319)
Net cash (used) provided by financing activities   (180,972) 53,303 (113,397)
Total net cash flows for the year   (89,289) 41,205 (37,840)
Beginning balance of cash and cash equivalents   216,647 184,472 196,982
Ending balance of cash and cash equivalents   123,175 216,647 184,472
Spanish Hydroelectric Business, Disposal Group And Discontinued Operation        
Cash flows from operating activities:        
(Loss) profit for the year   84,637 9,464  
Adjustments to reconcile net profit (loss) to net cash provided by operating activities:        
Income tax expense (benefit)   1,015 3,776  
Depreciation and amortization charges, operating allowances and write-downs   2,830 5,300  
Net finance expense   6,433 4,440 4,143
Gain on disposal of discontinued operations $ (85,102) (85,102)    
Changes in operating assets and liabilities:        
Decrease (increase) in trade and other receivables   (10,341) 3,280  
Decrease (increase) in inventories   2 3  
Increase / (Decrease) in accounts payable   89 (1,826)  
Other changes in operating assets and liabilities   69,243 (5,218)  
Interest paid   (2,307) (962)  
Net cash (used) provided by operating activities   66,499 18,257  
Payments due to investments:        
Property, plant and equipment   (126) (6,135)  
Net cash provided (used) by investing activities   (126) (6,135)  
Cash flows from financing activities:        
Other inflows (outflows) of cash, classified as financing activities   (66,457) (12,355)  
Net cash (used) provided by financing activities   (66,457) (12,355)  
Total net cash flows for the year   (84) (233)  
Beginning balance of cash and cash equivalents   108 341  
Ending balance of cash and cash equivalents   $ 24 $ 108 $ 341
[1] The amounts for prior periods have been restated to reclassify the results of the Company´s Spanish hydroelectric assets within profit (loss) from discontinued operations.