XML 85 R153.htm IDEA: XBRL DOCUMENT v3.20.1
Financial risk management - Changes in liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 07, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Changes in liabilities arising from financing activities [abstract]        
Beginning of period   $ 645,389 $ 571,337  
Changes from financing cash flows   (154,341) 94,737  
Effect of changes in foreign exchange rates   (5,059) (10,109)  
Changes in fair value   (12,770) (12,841)  
Change in scope of consolidation   112,226    
Other changes   20,916 2,265  
End of period   606,361 645,389 $ 571,337
Dividends paid     (20,642)  
Proceeds from stock option exercises     240 180
Other amounts paid due to financing activities   (26,631) (932)  
Payments to acquire or redeem own shares $ (20,100)   (20,100)  
Cash flows from (used in) financing activities   (180,972) 53,303 (113,397)
Bank borrowings.        
Changes in liabilities arising from financing activities [abstract]        
Beginning of period   141,012 1,003  
Changes from financing cash flows   (98,989) 140,781  
Effect of changes in foreign exchange rates   (1,485) (772)  
Change in scope of consolidation   112,226    
Other changes   6,235    
End of period   158,999 141,012 1,003
Obligations under finance leases.        
Changes in liabilities arising from financing activities [abstract]        
Beginning of period   66,471 82,633  
Changes from financing cash flows   (55,352) (12,948)  
Effect of changes in foreign exchange rates   (1,895) (3,214)  
Other changes   16,648    
End of period   25,872 66,471 82,633
Debt instruments        
Changes in liabilities arising from financing activities [abstract]        
Beginning of period   352,594 350,270  
Other changes   2,357 2,324  
End of period   354,951 352,594 350,270
Financial loans from government agencies        
Changes in liabilities arising from financing activities [abstract]        
Beginning of period   61,849 99,391  
Changes from financing cash flows     (33,096)  
Effect of changes in foreign exchange rates   (1,147) (4,446)  
Other changes   (3,763)    
End of period   56,939 61,849 99,391
Derivative financial instruments        
Changes in liabilities arising from financing activities [abstract]        
Beginning of period   23,463 38,040  
Effect of changes in foreign exchange rates   (532) (1,677)  
Changes in fair value   (12,770) (12,841)  
Other changes   (561) (59)  
End of period   $ 9,600 $ 23,463 $ 38,040