XML 102 R152.htm IDEA: XBRL DOCUMENT v3.20.1
Financial risk management - Liquidity risk (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Net undiscounted cash flows    
Finance leases $ 28,641  
Obligations under finance leases   $ 66,471
Payable to non-current asset suppliers 7,171 11,747
Gross inflows and outflows    
Inflows 237,617 255,664
Outflows (238,430) (261,793)
Net cash flow (813) (6,129)
Discounted at the applicable interbank rates (9,600) (23,463)
Liquidity risk    
Net undiscounted cash flows    
Bank borrowings 186,897 141,012
Finance leases 28,641  
Obligations under finance leases   66,471
Debt instruments 432,032 464,845
Financial loans from government agencies 63,343 68,083
Derivative financial instruments (813) 6,129
Payables to related parties 4,830 11,128
Payable to non-current asset suppliers 7,465 11,747
Contingent consideration 33,718 40,584
Trade and other payables 189,229 256,823
Contractual undiscounted payments 945,342 1,066,822
Not later than one year    
Net undiscounted cash flows    
Finance leases 10,161  
Gross inflows and outflows    
Inflows 18,047 18,047
Outflows (15,998) (17,556)
Net cash flow 2,049 491
Discounted at the applicable interbank rates 1,859 82
Not later than one year | Liquidity risk    
Net undiscounted cash flows    
Bank borrowings 23,743 8,191
Finance leases 10,161  
Obligations under finance leases   12,999
Debt instruments 32,813 32,813
Financial loans from government agencies 27,311 58,758
Derivative financial instruments 2,049 (491)
Payables to related parties 4,830 11,128
Payable to non-current asset suppliers 7,283 11,648
Contingent consideration 1,626 3,103
Trade and other payables 189,229 256,823
Contractual undiscounted payments 299,045 394,972
Later than one year and not later than two years    
Gross inflows and outflows    
Inflows 18,047 18,047
Outflows (15,998) (17,108)
Net cash flow 2,049 939
Discounted at the applicable interbank rates 1,437 52
Later than one year and not later than two years | Liquidity risk    
Net undiscounted cash flows    
Bank borrowings 163,154  
Finance leases 7,356  
Obligations under finance leases   13,817
Debt instruments 32,813 32,813
Financial loans from government agencies 10,527 6,996
Derivative financial instruments 2,049 (939)
Payable to non-current asset suppliers 182 99
Contingent consideration 5,006 6,193
Contractual undiscounted payments 221,087 58,979
Later than two years and not later than five years [member]    
Gross inflows and outflows    
Inflows 201,523 219,570
Outflows (206,434) (227,129)
Net cash flow (4,911) (7,559)
Discounted at the applicable interbank rates (12,896) (23,597)
Later than two years and not later than five years [member] | Liquidity risk    
Net undiscounted cash flows    
Bank borrowings   132,821
Finance leases 10,213  
Obligations under finance leases   39,655
Debt instruments 366,406 399,219
Financial loans from government agencies 15,992 1,822
Derivative financial instruments (4,911) 7,559
Contingent consideration 18,170 18,530
Contractual undiscounted payments 405,870 599,606
Later than five years    
Net undiscounted cash flows    
Finance leases 911  
Later than five years | Liquidity risk    
Net undiscounted cash flows    
Finance leases 911  
Financial loans from government agencies 9,513 507
Contingent consideration 8,916 12,758
Contractual undiscounted payments $ 19,340 $ 13,265