XML 173 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Segment reporting
12 Months Ended
Dec. 31, 2019
Disclosure of operating segments [abstract]  
Segment reporting

6.    Segment reporting

Operating segments are based upon the Company’s management reporting structure. The Company’s operating segments are primarily at a country level as this is how the Chief Operating Decision Maker (CODM) assesses performance and makes decisions about resource allocation. This is due to the integrated operations within each country and the ability to reallocate production based on the individual capacity of each plant. Additionally, economic factors that may impact our results of operations, such as currency fluctuations and energy costs, are also assessed at a country level.

 

The Company’s North America reportable segment is the result of the aggregation of the operating segments of the United States and Canada. These operating segments have been aggregated as they have similar long-term economic characteristics and there is similarity of competitive and operating risks and the political environment in the United States and Canada. The Company’s Europe reportable segment is the result of the aggregation of the operating segments of Spain, France and Norway. Similar to our United States and Canada operating segments, our Spain, France and Norway operating segments are grouped together based on the relative similarity of the EBITDA margins, competitive risks, currency risks (i.e. risks relating to the Euro), operating risks and, given they are each part of the European Union and the European Economic Community, the political and economic environment.

 

The consolidated income statements at December 31, 2019, 2018 and 2017, by reportable segment, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

    

Electrometallurgy -

    

Electrometallurgy -

    

Electrometallurgy -

    

 

    

Adjustments/

    

 

 

 

North America

 

Europe

 

South Africa

 

Other segments

 

Eliminations (**)

 

Total

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Sales

 

551,500

 

1,049,576

 

136,292

 

43,147

 

(165,293)

 

1,615,222

Cost of sales

 

(366,711)

 

(868,654)

 

(108,823)

 

(35,923)

 

165,714

 

(1,214,397)

Other operating income

 

10,418

 

47,672

 

1,323

 

19,413

 

(24,613)

 

54,213

Staff costs

 

(87,954)

 

(145,712)

 

(20,333)

 

(31,030)

 

 —

 

(285,029)

Other operating expense

 

(60,105)

 

(142,929)

 

(19,457)

 

(27,406)

 

24,192

 

(225,705)

Depreciation and amortization charges, operating allowances and write-downs

 

(72,251)

 

(39,844)

 

(6,459)

 

(1,640)

 

 —

 

(120,194)

Impairment losses

 

(174,013)

 

(465)

 

 —

 

(1,421)

 

 —

 

(175,899)

Net loss due to changes in the value of assets

 

 —

 

 —

 

(530)

 

(1,044)

 

 —

 

(1,574)

(Loss) gain on disposal of non-current assets

 

(1,601)

 

180

 

 —

 

(802)

 

 —

 

(2,223)

Bargain purchase gain

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Operating (loss) profit

 

(200,717)

 

(100,176)

 

(17,987)

 

(36,706)

 

 —

 

(355,586)

Finance income

 

529

 

9,220

 

156

 

14,483

 

(23,008)

 

1,380

Finance costs

 

(3,914)

 

(22,547)

 

(4,507)

 

(55,265)

 

23,008

 

(63,225)

Financial derivative gain

 

 —

 

 —

 

 —

 

2,729

 

 —

 

2,729

Exchange differences

 

(407)

 

3,139

 

(1,179)

 

1,331

 

 —

 

2,884

(Loss) Profit  before tax

 

(204,509)

 

(110,364)

 

(23,517)

 

(73,428)

 

 —

 

(411,818)

Income tax (expense) benefit

 

8,520

 

22,470

 

7,761

 

2,790

 

 —

 

41,541

(Loss) profit for the year from continuing operations

 

(195,989)

 

(87,894)

 

(15,756)

 

(70,638)

 

 —

 

(370,277)

Profit for the year from discontinued operations

 

 —

 

3,280

 

 —

 

81,357

 

 —

 

84,637

(Loss) profit for the year

 

(195,989)

 

(84,614)

 

(15,756)

 

10,719

 

 —

 

(285,640)

Loss (profit) attributable to non-controlling interests

 

5,123

 

 —

 

(368)

 

284

 

 —

 

5,039

(Loss) profit  attributable to the Parent

 

(190,866)

 

(84,614)

 

(16,124)

 

11,003

 

 —

 

(280,601)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018(*)

 

    

Electrometallurgy -

    

Electrometallurgy -

    

Electrometallurgy -

    

 

    

Adjustments/

    

 

 

 

North America

 

Europe

 

South Africa

 

Other segments

 

Eliminations (**)

 

Total

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Sales

 

710,716

 

1,447,973

 

208,543

 

62,075

 

(187,305)

 

2,242,002

Cost of sales

 

(394,044)

 

(1,059,474)

 

(137,177)

 

(43,194)

 

187,212

 

(1,446,677)

Other operating income

 

4,943

 

39,817

 

3,420

 

16,666

 

(19,002)

 

45,844

Staff costs

 

(115,555)

 

(177,047)

 

(23,735)

 

(22,525)

 

 —

 

(338,862)

Other operating expense

 

(77,670)

 

(146,143)

 

(26,353)

 

(46,489)

 

19,095

 

(277,560)

Depreciation and amortization charges, operating allowances and write-downs

 

(69,009)

 

(34,974)

 

(5,526)

 

(4,328)

 

 —

 

(113,837)

Impairment losses

 

 —

 

 —

 

 —

 

(58,919)

 

 —

 

(58,919)

Net loss due to changes in the value of assets

 

 —

 

(7)

 

(7,616)

 

 —

 

 —

 

(7,623)

(Loss) gain on disposal of non-current assets

 

(208)

 

(8,369)

 

(261)

 

23,402

 

 —

 

14,564

Bargain purchase gain

 

 —

 

40,142

 

 —

 

 —

 

 —

 

40,142

Operating profit (loss)

 

59,173

 

101,918

 

11,295

 

(73,312)

 

 —

 

99,074

Finance income

 

804

 

11,035

 

199

 

32,040

 

(39,220)

 

4,858

Finance costs

 

(4,109)

 

(40,831)

 

(5,298)

 

(46,048)

 

39,220

 

(57,066)

Financial derivative gain

 

 —

 

 —

 

 —

 

2,838

 

 —

 

2,838

Exchange differences

 

(1,194)

 

(10,561)

 

2,284

 

(4,665)

 

 —

 

(14,136)

Profit (loss) before tax

 

54,674

 

61,561

 

8,480

 

(89,147)

 

 —

 

35,568

Income tax (expense) benefit

 

4,949

 

(15,048)

 

(3,582)

 

(6,778)

 

 —

 

(20,459)

Profit (loss) for the year from continuing operations

 

59,623

 

46,513

 

4,898

 

(95,925)

 

 —

 

15,109

Profit for the year from discontinued operations

 

 —

 

 —

 

 —

 

9,464

 

 —

 

9,464

Profit (loss) for the year

 

59,623

 

46,513

 

4,898

 

(86,461)

 

 —

 

24,573

Loss (profit) attributable to non-controlling interests

 

4,785

 

(332)

 

358

 

14,277

 

 —

 

19,088

Profit (loss) attributable to the Parent

 

64,408

 

46,181

 

5,256

 

(72,184)

 

 —

 

43,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017(*)

 

    

Electrometallurgy -

    

Electrometallurgy -

    

Electrometallurgy -

    

 

    

Adjustments/

    

 

 

 

North America

 

Europe

 

South Africa

 

Other segments

 

Eliminations (**)

 

Total

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Sales

 

541,143

 

1,083,200

 

122,504

 

50,782

 

(65,353)

 

1,732,276

Cost of sales

 

(303,096)

 

(690,589)

 

(81,744)

 

(33,496)

 

65,650

 

(1,043,275)

Other operating income

 

2,701

 

12,681

 

2,868

 

15,520

 

(15,670)

 

18,100

Staff costs

 

(90,802)

 

(147,595)

 

(23,495)

 

(37,923)

 

(220)

 

(300,035)

Other operating expense

 

(68,537)

 

(107,130)

 

(24,462)

 

(50,428)

 

16,158

 

(234,399)

Depreciation and amortization charges, operating allowances and write-downs

 

(66,789)

 

(27,404)

 

(5,788)

 

(430)

 

 9

 

(100,402)

Impairment losses

 

(30,618)

 

 —

 

 —

 

(1,007)

 

(16)

 

(31,641)

Net gain due to changes in the value of assets

 

 —

 

 —

 

7,222

 

 —

 

282

 

7,504

Gain (loss) on disposal of non-current assets

 

(3,718)

 

301

 

(138)

 

(818)

 

57

 

(4,316)

Bargain purchase gain

 

 

 

 

 

 

 

 

 

 

 

 

Other (loss) gain

 

 —

 

(13,604)

 

 —

 

(2,625)

 

13,616

 

(2,613)

Operating (loss) profit

 

(19,716)

 

109,860

 

(3,033)

 

(60,425)

 

14,513

 

41,199

Finance income

 

448

 

6,733

 

404

 

189,962

 

(195,138)

 

2,409

Finance costs

 

(4,567)

 

(40,106)

 

(7,361)

 

(43,043)

 

35,108

 

(59,969)

Financial derivative loss

 

 —

 

 —

 

 —

 

(6,850)

 

 —

 

(6,850)

Exchange differences

 

(191)

 

5,938

 

(1,197)

 

3,730

 

(66)

 

8,214

(Loss) profit before tax

 

(24,026)

 

82,425

 

(11,187)

 

83,374

 

(145,583)

 

(14,997)

Income tax benefit (expense)

 

29,386

 

(26,031)

 

2,068

 

9,096

 

(294)

 

14,225

Profit (loss) for the year from continuing operations

 

5,360

 

56,394

 

(9,119)

 

92,470

 

(145,877)

 

(772)

(Loss) profit for the year from discontinued operations

 

 —

 

 —

 

 —

 

(5,050)

 

 —

 

(5,050)

Profit (loss) for the year

 

5,360

 

56,394

 

(9,119)

 

87,420

 

(145,877)

 

(5,822)

Loss (profit) attributable to non-controlling interests

 

4,734

 

(370)

 

(147)

 

951

 

(24)

 

5,144

(Loss) profit attributable to the Parent

 

10,094

 

56,024

 

(9,266)

 

88,371

 

(145,901)

 

(678)


(*)The consolidated Income Statements for the periods ended December 31, 2018 and 2017 have been restated  to reclassify the results of the Spanish energy assets  within profit (loss) for the year from discontinued operations.as part of the Other segments, as described in Note 1 to the consolidated financial statements.

(**)The amounts correspond to transactions between segments that are eliminated in the consolidation process.

 

 

The consolidated statements of financial position at December 31, 2019 and 2018, by reportable segment are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

    

 

    

 

    

 

    

 

    

Consolidation

    

 

 

 

Electrometallurgy -

 

Electrometallurgy -

 

Electrometallurgy -

 

 

 

Adjustments/

 

 

 

 

North America

 

Europe

 

South Africa

 

 Other segments

 

Eliminations (*)

 

 Total

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Goodwill

 

29,702

 

 —

 

 —

 

 —

 

 —

 

29,702

Other intangible assets

 

18,504

 

30,248

 

1,322

 

1,193

 

 —

 

51,267

Property, plant and equipment

 

419,695

 

216,809

 

53,650

 

50,752

 

 —

 

740,906

Inventories

 

91,619

 

215,509

 

32,886

 

14,107

 

 —

 

354,121

Trade and other receivables (**)

 

427,871

 

504,294

 

47,755

 

764,532

 

(1,430,186)

 

314,266

Cash, restricted cash and cash equivalents

 

25,194

 

65,216

 

3,321

 

29,444

 

 —

 

123,175

Other

 

11,932

 

60,619

 

14,921

 

33,444

 

 —

 

120,916

Total assets

 

1,024,517

 

1,092,695

 

153,855

 

893,472

 

(1,430,186)

 

1,734,353

 

 

  

 

  

 

  

 

 

 

  

 

  

Equity

 

459,637

 

307,131

 

43,466

 

(207,937)

 

 —

 

602,297

Provisions

 

31,220

 

85,167

 

7,108

 

7,448

 

 —

 

130,943

Bank borrowings

 

 —

 

100,070

 

 —

 

58,929

 

 —

 

158,999

Obligations under finance leases

 

6,473

 

18,128

 

14

 

1,257

 

 —

 

25,872

Debt instruments

 

 —

 

 —

 

 —

 

354,951

 

 —

 

354,951

Other financial liabilities

 

 —

 

454

 

 —

 

66,085

 

 —

 

66,539

Trade and other payables (***)

 

464,592

 

520,937

 

86,837

 

587,552

 

(1,465,859)

 

194,059

Other

 

62,595

 

60,808

 

16,430

 

25,187

 

35,673

 

200,693

Total equity and liabilities

 

1,024,517

 

1,092,695

 

153,855

 

893,472

 

(1,430,186)

 

1,734,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

    

 

    

 

    

 

    

 

    

Consolidation

    

 

 

 

Electrometallurgy -

 

Electrometallurgy -

 

Electrometallurgy -

 

 

 

Adjustments/

 

 

 

 

North America

 

Europe

 

South Africa

 

Other segments

 

Eliminations (*)

 

Total

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Goodwill

 

202,848

 

 —

 

 —

 

 —

 

 —

 

202,848

Other intangible assets

 

22,798

 

26,476

 

1,292

 

1,256

 

 —

 

51,822

Property, plant and equipment

 

467,616

 

219,520

 

56,679

 

145,047

 

 —

 

888,862

Inventories

 

113,673

 

288,669

 

35,944

 

18,684

 

 —

 

456,970

Trade and other receivables (**)

 

267,974

 

274,291

 

50,665

 

834,515

 

(1,254,935)

 

172,510

Cash, restricted cash and cash equivalents

 

76,791

 

110,523

 

19,483

 

9,850

 

 —

 

216,647

Other

 

15,341

 

85,905

 

8,692

 

24,220

 

 —

 

134,158

Total assets

 

1,167,041

 

1,005,384

 

172,755

 

1,033,572

 

(1,254,935)

 

2,123,817

 

 

  

 

  

 

  

 

 

 

  

 

  

Equity

 

646,851

 

206,781

 

58,294

 

(27,554)

 

 —

 

884,372

Provisions

 

29,644

 

71,163

 

7,889

 

7,661

 

 —

 

116,357

Bank borrowings

 

 —

 

6,914

 

 —

 

134,098

 

 —

 

141,012

Obligations under finance leases

 

1,466

 

 —

 

 —

 

65,005

 

 —

 

66,471

Debt instruments

 

 —

 

 —

 

 —

 

352,594

 

 —

 

352,594

Other financial liabilities

 

 —

 

3,841

 

 —

 

81,471

 

 —

 

85,312

Trade and other payables (***)

 

414,022

 

662,667

 

93,970

 

379,468

 

(1,282,176)

 

267,951

Other

 

75,058

 

54,018

 

12,602

 

40,829

 

27,241

 

209,748

Total equity and liabilities

 

1,167,041

 

1,005,384

 

172,755

 

1,033,572

 

(1,254,935)

 

2,123,817

 

(*) These amounts correspond to balances between segments that are eliminated at consolidation.

(**) Trade and other receivables includes non-current and current receivables from group that eliminated in the consolidated process.

(***) Trade and other payables includes non-current and current payables from group that are eliminated in the consolidated process.

 

Other disclosures

Sales by product line

Sales by product line are as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

US$'000

 

US$'000

 

US$'000

Silicon metal

 

539,872

 

933,366

 

739,618

Manganese-based alloys

 

447,311

 

527,757

 

363,644

Ferrosilicon

 

275,368

 

359,374

 

266,862

Other silicon-based alloys

 

181,736

 

215,697

 

188,183

Silica fume

 

33,540

 

37,061

 

36,338

Energy

 

 —

 

12,149

 

7,244

Other

 

137,395

 

156,598

 

130,387

Total

 

1,615,222

 

2,242,002

 

1,732,276

 

Information about major customers

Total sales of $643,689 thousand, $758,894 thousand, and $820,987 thousand were attributable to the Company’s top ten customers in 2019, 2018, and 2017 respectively. During 2019 and 2018, there was no single customer representing greater than 10% of the Company’s sales. During 2017, sales corresponding to Dow Corning Corporation represented 12.2% of the Company’s sales, respectively. Sales to Dow Corning Corporation are included partially in the Electrometallurgy - North America segment and partially in the Electrometallurgy - Europe segment.