XML 141 R116.htm IDEA: XBRL DOCUMENT v3.20.1
Bank borrowings - Credit and Security Agreement - (Details) - USD ($)
$ in Thousands
Oct. 11, 2019
Dec. 31, 2019
Dec. 31, 2018
Bank Borrowings      
Inventory pledged as security   $ 33,000 $ 314,000
Outstanding balance   158,999 $ 141,012
ABL Revolver      
Bank Borrowings      
Maximum borrowing capacity $ 100,000    
Credit facility term 5 years    
Spring forward repayment term 3 months    
Undrawn availability $ 100,000    
Maximum undrawn availability of outstanding letters of credit 10,000    
Outstanding amount of revolving advances and swing loans limit 45,000    
Restricted cash reserve 22,500    
Receivables pledged as security 31,500    
Inventory pledged as security 33,000    
Outstanding balance $ 4,500 $ 50,200  
ABL Revolver | Level 1      
Bank Borrowings      
Percentage of average undrawn availability 66.70%    
ABL Revolver | Level 3      
Bank Borrowings      
Percentage of average undrawn availability 33.30%    
ABL Revolver | FedOvernightBankFundingRate      
Bank Borrowings      
Applicable margin (as a percent) 0.50%    
ABL Revolver | LIBOR      
Bank Borrowings      
Applicable margin (as a percent) 1.00%    
ABL Revolver | LIBOR | Level 1      
Bank Borrowings      
Percentage of average undrawn availability 2.50%    
ABL Revolver | LIBOR | Level 2      
Bank Borrowings      
Percentage of average undrawn availability 2.75%    
ABL Revolver | LIBOR | Level 3      
Bank Borrowings      
Percentage of average undrawn availability 3.00%    
ABL Revolver | Domestic rate | Level 1      
Bank Borrowings      
Percentage of average undrawn availability 1.50%    
ABL Revolver | Domestic rate | Level 2      
Bank Borrowings      
Percentage of average undrawn availability 1.75%    
ABL Revolver | Domestic rate | Level 3      
Bank Borrowings      
Percentage of average undrawn availability 2.00%    
ABL Revolver | Minimum      
Bank Borrowings      
Formula amount receivable period 90 days    
Undrawn availability $ 10,000    
ABL Revolver | Minimum | Level 2      
Bank Borrowings      
Percentage of average undrawn availability 33.30%    
ABL Revolver | Maximum      
Bank Borrowings      
Formula amount as percentage of eligible receivables 85.00%    
Formula amount as percentage of inventory and inventory in transit 75.00%    
Formula amount as percentage of inventory and inventory in transit appraised net orderly liquidation value of Eligible inventory over reserves 85.00%    
Formula amount subject to percentage of inventory 65.00%    
Formula amount receivable period 120 days    
Formula amount subject to receivable $ 5,000    
ABL Revolver | Maximum | Level 2      
Bank Borrowings      
Percentage of average undrawn availability 66.70%    
ABL Revolver | CANADA      
Bank Borrowings      
Undrawn availability $ 10,000    
ABL Revolver | CANADA | Maximum      
Bank Borrowings      
Formula amount subject to inventory 20,000    
ABL Revolver | Eligible in-transit inventory | Maximum      
Bank Borrowings      
Formula amount subject to inventory 10,000    
ABL Revolver | Consigned inventory | Minimum      
Bank Borrowings      
Formula amount subject to inventory 7,500    
ABL Revolver | Consigned inventory | Maximum      
Bank Borrowings      
Formula amount subject to inventory 10,000    
ABL Revolver | Stores and spare parts inventory | Maximum      
Bank Borrowings      
Formula amount subject to inventory 2,000    
ABL Revolver | Packaging materials inventory | Maximum      
Bank Borrowings      
Formula amount subject to inventory $ 500