XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Cumulative effect of ASC 842 adoption
Common Stock
Treasury Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative effect of ASC 842 adoption
Beginning Balance (in shares) at Dec. 26, 2021 95,204,000            
Beginning Balance at Dec. 26, 2021 $ 662,308            
Ending Balance (in shares) at Dec. 25, 2022 95,204,000            
Ending Balance at Dec. 25, 2022 $ 662,308            
Beginning balance (in shares) at Dec. 26, 2021     1,124,000        
Beginning balance at Dec. 26, 2021 (393,021) $ 576 $ 0 $ (5,708) $ 15,219 $ (402,532) $ 576
Beginning balance (in shares) at Dec. 26, 2021       747,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 3,803       3,803    
Shares purchased under equity plans (in shares)     15,000        
Shares purchased under equity plans 37       37    
RSU vesting (in shares)     409,000        
Tax withholding on equity-based compensation awards (in shares)     139,000 139,000      
Tax withholding on equity-based compensation awards (911)     $ (911)      
Net (loss) income (58,987)         (58,987)  
Ending balance (in shares) at Dec. 25, 2022     1,409,000        
Ending balance at Dec. 25, 2022 $ (448,503)   $ 0 $ (6,619) 19,059 (460,943)  
Ending balance (in shares) at Dec. 25, 2022       886,000      
Redeemable Preferred Stock              
Conversion of preferred stock (in shares) (95,204,000)            
Conversion of preferred stock $ (662,308)            
Ending Balance (in shares) at Dec. 31, 2023 0            
Ending Balance at Dec. 31, 2023 $ 0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 9,360       9,360    
Shares purchased under equity plans (in shares)     116,000        
Shares purchased under equity plans 1,353       1,353    
RSU vesting (in shares)     568,000        
Tax withholding on equity-based compensation awards (in shares)     200,000 200,000      
Tax withholding on equity-based compensation awards (3,108)     $ (3,108)      
Proceeds from initial public offering, net of underwriting fees and offering costs of $29.3 million (in shares)     16,611,000        
Proceeds from initial public offering, net of underwriting fees and offering costs of $29.3 million 336,111   $ 1   336,110    
Conversion of preferred stock (in shares)     95,204,000        
Conversion of preferred stock 662,309   $ 10   662,299    
Net (loss) income $ 13,280         13,280  
Ending balance (in shares) at Dec. 31, 2023 113,708,000   113,708,000        
Ending balance at Dec. 31, 2023 $ 570,802   $ 11 $ (9,727) 1,028,181 (447,663)  
Ending balance (in shares) at Dec. 31, 2023 1,086,000     1,086,000      
Ending Balance (in shares) at Dec. 29, 2024 0            
Ending Balance at Dec. 29, 2024 $ 0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 13,603       13,603    
Shares purchased under equity plans (in shares)     830,000        
Shares purchased under equity plans 5,491       5,491    
RSU vesting (in shares)     900,000        
RSU vesting 1   $ 1        
Tax withholding on equity-based compensation awards (in shares)     345,000 345,000      
Tax withholding on equity-based compensation awards (24,650)     $ (24,650)      
Net (loss) income $ 130,319         130,319  
Ending balance (in shares) at Dec. 29, 2024 115,093,000   115,093,000        
Ending balance at Dec. 29, 2024 $ 695,566   $ 12 $ (34,377) $ 1,047,275 $ (317,344)  
Ending balance (in shares) at Dec. 29, 2024 1,431,000     1,431,000