XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Beginning Balance (in shares) at Dec. 26, 2021 95,203,554            
Beginning Balance at Dec. 26, 2021 $ 662,308            
Ending Balance (in shares) at Oct. 02, 2022 95,203,554            
Ending Balance at Oct. 02, 2022 $ 662,308            
Beginning balance (in shares) at Dec. 26, 2021     1,124,532        
Beginning balance at Dec. 26, 2021 (393,021) $ 576 $ 0 $ (5,708) $ 15,219 $ (402,532) $ 576
Beginning balance (in shares) at Dec. 26, 2021       747,048      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation $ 2,838       2,838    
Stock options exercised (in shares) 13,608   13,608        
Stock options exercised $ 32       32    
RSU vesting (in shares)     298,626        
RSU vesting 0            
Repurchase of common stock upon RSU vesting (in shares)     103,353 103,353      
Repurchase of common stock upon RSU vesting (661)     $ (661)      
Net income (loss) (40,141)         (40,141)  
Ending balance (in shares) at Oct. 02, 2022     1,333,413        
Ending balance at Oct. 02, 2022 $ (430,377)   $ 0 $ (6,369) 18,089 (442,097)  
Ending balance (in shares) at Oct. 02, 2022       850,401      
Beginning Balance (in shares) at Jul. 10, 2022 95,203,554            
Beginning Balance at Jul. 10, 2022 $ 662,308            
Ending Balance (in shares) at Oct. 02, 2022 95,203,554            
Ending Balance at Oct. 02, 2022 $ 662,308            
Beginning balance (in shares) at Jul. 10, 2022     1,326,534        
Beginning balance at Jul. 10, 2022 (419,567)   $ 0 $ (6,350) 16,987 (430,204)  
Beginning balance (in shares) at Jul. 10, 2022       847,536      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 1,098       1,098    
Stock options exercised (in shares)     1,341        
Stock options exercised 4       4    
RSU vesting (in shares)     8,403        
RSU vesting 0            
Repurchase of common stock upon RSU vesting (in shares)     2,865 2,865      
Repurchase of common stock upon RSU vesting (19)     $ (19)      
Net income (loss) (11,893)         (11,893)  
Ending balance (in shares) at Oct. 02, 2022     1,333,413        
Ending balance at Oct. 02, 2022 $ (430,377)   $ 0 $ (6,369) 18,089 (442,097)  
Ending balance (in shares) at Oct. 02, 2022       850,401      
Beginning Balance (in shares) at Dec. 25, 2022 95,203,554            
Beginning Balance at Dec. 25, 2022 $ 662,308            
Redeemable Preferred Stock              
Conversion of preferred stock (in shares) (95,203,554)            
Conversion of preferred stock $ (662,308)            
Ending Balance (in shares) at Oct. 01, 2023 0            
Ending Balance at Oct. 01, 2023 $ 0            
Beginning balance (in shares) at Dec. 25, 2022 1,409,460   1,409,460        
Beginning balance at Dec. 25, 2022 $ (448,503)   $ 0 $ (6,619) 19,059 (460,943)  
Beginning balance (in shares) at Dec. 25, 2022 886,278     886,278      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation $ 5,854       5,854    
Stock options exercised (in shares) 61,748   61,748        
Stock options exercised $ 292       292    
RSU vesting (in shares)     457,545        
RSU vesting 0            
Repurchase of common stock upon RSU vesting (in shares)     153,917 153,917      
Repurchase of common stock upon RSU vesting (1,571)     $ (1,571)      
Proceeds from initial public offering, net of underwriting fees and offering costs of $29.3 million (in shares)     16,611,110        
Proceeds from initial public offering, net of underwriting fees and offering costs of $29.3 million 336,111   $ 1   336,110    
Conversion of preferred stock (in shares)     95,203,554        
Conversion of preferred stock 662,309   $ 10   662,299    
Net income (loss) $ 11,231         11,231  
Ending balance (in shares) at Oct. 01, 2023 113,589,500   113,589,500        
Ending balance at Oct. 01, 2023 $ 565,723   $ 11 $ (8,190) 1,023,614 (449,712)  
Ending balance (in shares) at Oct. 01, 2023 1,040,195     1,040,195      
Beginning Balance (in shares) at Jul. 09, 2023 0            
Beginning Balance at Jul. 09, 2023 $ 0            
Ending Balance (in shares) at Oct. 01, 2023 0            
Ending Balance at Oct. 01, 2023 $ 0            
Beginning balance (in shares) at Jul. 09, 2023     113,580,645        
Beginning balance at Jul. 09, 2023 555,809   $ 11 $ (8,085) 1,020,428 (456,545)  
Beginning balance (in shares) at Jul. 09, 2023       1,037,145      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 3,183       3,183    
Stock options exercised (in shares)     1,315        
Stock options exercised 3       3    
RSU vesting (in shares)     10,590        
RSU vesting 0            
Repurchase of common stock upon RSU vesting (in shares)     3,050 3,050      
Repurchase of common stock upon RSU vesting (105)     $ (105)      
Net income (loss) $ 6,833         6,833  
Ending balance (in shares) at Oct. 01, 2023 113,589,500   113,589,500        
Ending balance at Oct. 01, 2023 $ 565,723   $ 11 $ (8,190) $ 1,023,614 $ (449,712)  
Ending balance (in shares) at Oct. 01, 2023 1,040,195     1,040,195