XML 62 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Revenue, Deferred Revenue, and Deferred Costs and Other
3 Months Ended
Mar. 31, 2020
Revenue from Contract with Customer [Abstract]  
Revenue, Deferred Revenue and Deferred Costs and Other
Revenue, Deferred Revenue and Deferred Costs and Other
Deferred Revenue
Deferred revenue activity is as follows (in thousands):
 
Three Months Ended March 31,
 
2020
 
2019
Balance at beginning of period
$
4,599

 
$
2,051

Amounts billed but unrecognized
3,140

 
1,378

Revenue recognized
(1,640
)
 
(1,309
)
Assumed from business combination

 
1,407

Balance at end of period
$
6,099

 
$
3,527

Balance at the end of period (in thousands):
 
March 31,
 
December 31,
 
2020
 
2019
Deferred revenue, current
$
5,351

 
$
3,945

Deferred revenue, noncurrent
748

 
654

Total deferred revenue
$
6,099

 
$
4,599


We expect to recognize $5.4 million of revenue in the next 12 months and $0.7 million of revenue thereafter, related to future performance obligations that were unsatisfied or partially satisfied as of March 31, 2020.
Accrued Rebates
Accrued rebates represent the amounts in client contracts that are subject to pricing adjustments based on various performance metrics, such as member satisfaction scores, cost savings guarantees and health outcome guarantees, which if not met typically require us to refund a portion of the per participant per month fee paid. We defer an estimate of the amount of consideration that we expect to refund to our clients from the monthly per participant per month fee until the performance metric is met. As of March 31, 2020 and December 31, 2019, accrued rebates of $1.7 million and $1.2 million, respectively, were recorded within accrued expenses and other current liabilities on our condensed consolidated balance sheets.
The activity is as follows (in thousands):
 
Three Months Ended March 31,
 
2020
 
2019
Balance at beginning of period
$
1,152

 
$
609

ASC 606 adoption date impact adjustment

 
(222
)
Amount deferred
776

 
193

Revenue recognized
(198
)
 
(2
)
Payments

 
(45
)
Balance at end of period
$
1,730

 
$
533


Deferred Costs and Other
Deferred costs and other activity is as follows (in thousands):
 
Three Months Ended March 31, 2020
 
Deferred Device Costs
 
Deferred Contract Costs
 
Deferred Execution Credits
 
Total
Balance at beginning of period
$
18,579

 
$
2,988

 
$
184

 
$
21,751

Additions
17,144

 
174

 
418

 
17,736

Revenue recognized

 

 
(130
)
 
(130
)
Cost of revenue recognized
(5,973
)
 

 

 
(5,973
)
Sales and marketing expenses recognized

 
(294
)
 

 
(294
)
Balance at end of period
$
29,750

 
$
2,868

 
$
472

 
$
33,090

 
Three Months Ended March 31, 2019
 
Deferred Device Costs
 
Deferred Contract Costs
 
Deferred Execution Credits
 
Total
Balance at beginning of period
$
8,469

 
$

 
$

 
$
8,469

ASC 606 adoption date impact adjustment

 
3,692

 
771

 
4,463

Additions
8,495

 

 
112

 
8,607

Revenue recognized

 

 
(245
)
 
(245
)
Cost of revenue recognized
(2,598
)
 

 

 
(2,598
)
Sales and marketing expenses recognized

 
(254
)
 

 
(254
)
Balance at end of period
$
14,366

 
$
3,438

 
$
638

 
$
18,442


Balance at the end of period (in thousands):
 
March 31, 2020
 
Deferred Device Costs
 
Deferred Contract Costs
 
Deferred Execution Credits
 
Total
Deferred costs, current
$
20,961

 
$
1,162

 
$
472

 
$
22,595

Deferred costs, noncurrent
8,789

 
1,706

 

 
10,495

Total deferred costs
$
29,750

 
$
2,868

 
$
472

 
$
33,090

 
December 31, 2019
 
Deferred Device Costs
 
Deferred Contract Costs
 
Deferred Execution Credits
 
Total
Deferred costs, current
$
14,746

 
$
1,121

 
$
184

 
$
16,051

Deferred costs, noncurrent
3,833

 
1,867

 

 
5,700

Total deferred costs
$
18,579

 
$
2,988

 
$
184

 
$
21,751