XML 56 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The following table sets forth the fair value of our financial assets and liabilities by level within the fair value hierarchy:
 
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
(in thousands)
Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
130,640

 
$

 
$

 
$
130,640

Short-term investment:
 
 
 
 
 
 
 
Certificates of deposit
150,000






150,000

Total assets at fair value
$
280,640

 
$

 
$

 
$
280,640

Liabilities
 
 
 
 
 
 
 
Other current liabilities—contingent consideration
$

 
$

 
$
3,004

 
$
3,004

Other noncurrent liabilities—contingent consideration

 

 
2,411

 
2,411

Total liabilities at fair value
$

 
$

 
$
5,415

 
$
5,415


 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
(in thousands)
Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
96,681

 
$

 
$

 
$
96,681

Total assets at fair value
$
96,681

 
$

 
$

 
$
96,681

Liabilities
 
 
 
 
 
 
 
Other current liabilities—contingent consideration
$

 
$

 
$
1,316

 
$
1,316

Other noncurrent liabilities—contingent consideration

 

 
3,688

 
3,688

Total liabilities at fair value
$

 
$

 
$
5,004

 
$
5,004


Cash, Cash Equivalents and Short-term Investments
Our valuation techniques used to measure the fair value of money market funds are derived from quoted prices in active markets for identical assets or liabilities. Short-term investments, which consist of certificates of deposit with a maturity of twelve months or less, are classified as Level 2 financial assets as such are valued using quoted market price and other observable inputs in active markets for identical securities.
Cash, cash equivalents and short-term investments were as follows (in thousands):
 
December 31, 2019
 
Adjusted Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
 
(in thousands)
Cash
$
111,098

 
$

 
$

 
$
111,098

Money market funds
130,640

 

 

 
130,640

Total cash, and cash equivalents
$
241,738

 
$

 
$

 
$
241,738

Certificates of deposit
$
150,000

 
$

 
$

 
$
150,000

Total short-term investments
$
150,000

 
$

 
$

 
$
150,000

Total cash, cash equivalents and short-term investments
$
391,738

 
$

 
$

 
$
391,738

 
December 31, 2018
 
Adjusted Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
 
(in thousands)
Cash
$
12,247

 
$

 
$

 
$
12,247

Money market funds
96,681

 

 

 
96,681

Total cash and cash equivalents
$
108,928

 
$

 
$

 
$
108,928


Contingent Consideration Liability
In connection with the Retrofit Acquisition in April 2018, we recorded a contingent consideration liability, which is payable subject to the achievement of certain targets for 2018, 2019, and 2020. In connection with the myStrength Acquisition in February 2019, we recorded a contingent liability, which is payable subject to the achievement of certain targets for 2019. The fair values of these contingent consideration liabilities were estimated with a Monte Carlo simulation model using Level 3 inputs, including projected qualified members, revenue volatility, and other market variables to assess the probability of us achieving the targets, and any subsequent changes in fair value are recorded in the consolidated statements of operations until settlement. See Note 4 for further discussion.
The following table sets forth the changes in our Level 3 financial liabilities during the periods presented:
 
Year Ended December 31,
 
2019
 
2018
 
(in thousands)
Beginning balance
$
5,004

 
$

Contingent consideration recorded upon acquisition (Note 4)
3,300

 
6,204

Change in fair value of contingent consideration liabilities (Note 4)
843

 
(1,200
)
Payment related to Retrofit contingent consideration (Note 4)
(1,316
)
 

Payment related to myStrength contingent consideration (Note 4)
(2,416
)


Ending balance
$
5,415

 
$
5,004