XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Net effect of adoption of new accounting standard
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Deficit
Retained Deficit
Net effect of adoption of new accounting standard
Non-Controlling Interests— Non-Redeemable
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2018     48,869,000          
Beginning Balance, stockholders' equity at Dec. 31, 2018 $ 1,098.9 $ 18.0 $ 0.5 $ 673.5 $ (22.4) $ (247.0) $ 18.0 $ 694.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (4.1)         (20.1)   16.0
Equity-based compensation (shares)     517,000          
Equity-based compensation 0.9     0.9        
Preferred dividends (8.5)     (8.5)        
Other comprehensive income (loss) (11.5)       (11.5)      
Acquisition and disposal of shares of non-controlling interests, net [1] 14.1     8.0       6.1
Distributions to non-controlling interests—non-redeemable holders (23.5)             (23.5)
Ending Balance, stockholders' equity (shares) at Mar. 31, 2019     49,386,000          
Ending Balance, stockholders' equity at Mar. 31, 2019 1,084.3   $ 0.5 673.9 (33.9) (249.1)   692.9
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2018     48,869,000          
Beginning Balance, stockholders' equity at Dec. 31, 2018 1,098.9 $ 18.0 $ 0.5 673.5 (22.4) (247.0) $ 18.0 694.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (35.1)              
Ending Balance, stockholders' equity (shares) at Sep. 30, 2019     49,506,000          
Ending Balance, stockholders' equity at Sep. 30, 2019 1,006.5   $ 0.5 670.3 (57.5) (284.6)   677.8
Beginning Balance, stockholders' equity (shares) at Mar. 31, 2019     49,386,000          
Beginning Balance, stockholders' equity at Mar. 31, 2019 1,084.3   $ 0.5 673.9 (33.9) (249.1)   692.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (1.1)         (19.8)   18.7
Equity-based compensation (shares)     117,000          
Equity-based compensation 3.1     3.1        
Preferred dividends (8.8)     (8.8)        
Other comprehensive income (loss) (16.8)       (16.8)      
Acquisition and disposal of shares of non-controlling interests, net [1] 2.0     9.6       (7.6)
Distributions to non-controlling interests—non-redeemable holders (17.7)             (17.7)
Ending Balance, stockholders' equity (shares) at Jun. 30, 2019     49,503,000          
Ending Balance, stockholders' equity at Jun. 30, 2019 1,045.0   $ 0.5 677.8 (50.7) (268.9)   686.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 3.6         (15.7)   19.3
Equity-based compensation (shares)     3,000          
Equity-based compensation 2.7     2.7        
Preferred dividends (9.1)     (9.1)        
Other comprehensive income (loss) (6.8)       (6.8)      
Acquisition and disposal of shares of non-controlling interests, net [1] (9.0)     (1.1)       (7.9)
Distributions to non-controlling interests—non-redeemable holders (19.9)             (19.9)
Ending Balance, stockholders' equity (shares) at Sep. 30, 2019     49,506,000          
Ending Balance, stockholders' equity at Sep. 30, 2019 $ 1,006.5   $ 0.5 670.3 (57.5) (284.6)   677.8
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2019 49,298,940   49,299,000          
Beginning Balance, stockholders' equity at Dec. 31, 2019 $ 983.4   $ 0.5 662.7 (50.7) (315.7)   686.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (13.9)         (27.5)   13.6
Equity-based compensation (shares)     1,219,000          
Equity-based compensation 2.8     2.8        
Preferred dividends (9.5)     (9.5)        
Other comprehensive income (loss) (25.2)       (25.2)      
Acquisition and disposal of shares of non-controlling interests, net [1] 0.7     (0.7)       1.4
Distributions to non-controlling interests—non-redeemable holders (14.9)             (14.9)
Ending Balance, stockholders' equity (shares) at Mar. 31, 2020     50,518,000          
Ending Balance, stockholders' equity at Mar. 31, 2020 $ 923.4   $ 0.5 655.3 (75.9) (343.2)   686.7
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2019 49,298,940   49,299,000          
Beginning Balance, stockholders' equity at Dec. 31, 2019 $ 983.4   $ 0.5 662.7 (50.7) (315.7)   686.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) $ (14.6)              
Ending Balance, stockholders' equity (shares) at Sep. 30, 2020 50,494,605   50,495,000          
Ending Balance, stockholders' equity at Sep. 30, 2020 $ 800.8   $ 0.5 603.3 (65.3) (437.3)   699.6
Beginning Balance, stockholders' equity (shares) at Mar. 31, 2020     50,518,000          
Beginning Balance, stockholders' equity at Mar. 31, 2020 923.4   $ 0.5 655.3 (75.9) (343.2)   686.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (9.7)         (32.5)   22.8
Equity-based compensation (shares)     33,000          
Equity-based compensation 3.8     3.8        
Preferred dividends (9.7)     (9.7)        
Other comprehensive income (loss) 7.3       7.3      
Acquisition and disposal of shares of non-controlling interests, net [1] 1.7     (1.2)       2.9
Distributions to non-controlling interests—non-redeemable holders (20.9)             (20.9)
Ending Balance, stockholders' equity (shares) at Jun. 30, 2020     50,551,000          
Ending Balance, stockholders' equity at Jun. 30, 2020 895.9   $ 0.5 648.2 (68.6) (375.7)   691.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (42.3)         (61.6)   19.3
Equity-based compensation (shares)     (56,000)          
Equity-based compensation 3.0     3.0        
Preferred dividends (10.0)     (10.0)        
Other comprehensive income (loss) 3.3       3.3      
Acquisition and disposal of shares of non-controlling interests, net [1] (30.3)     (37.9)       7.6
Distributions to non-controlling interests—non-redeemable holders $ (18.8)             (18.8)
Ending Balance, stockholders' equity (shares) at Sep. 30, 2020 50,494,605   50,495,000          
Ending Balance, stockholders' equity at Sep. 30, 2020 $ 800.8   $ 0.5 $ 603.3 $ (65.3) $ (437.3)   $ 699.6
[1] Includes post acquisition date adjustments.