XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained earning
MasterCraft Boat Holdings, Inc.
Non controlling Interest
Balance, beginning (in shares) at Jun. 30, 2023   17,312,850        
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Jun. 30, 2023 $ 192,089 $ 173 $ 75,976 $ 115,820 $ 191,969 $ 120
Share-based compensation activity (683)   (683)   (683)  
Share-based compensation activity (shares)   185,055        
Repurchase and retirement of common stock (5,785) $ (2) (5,783)   (5,785)  
Repurchase and retirement of common stock (shares)   (241,764)        
Capital contribution from noncontrolling interest 80         80
Net Income (Loss) 6,195     6,195 6,195  
Balance, ending (in shares) at Oct. 01, 2023   17,256,141        
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Oct. 01, 2023 191,896 $ 171 69,510 122,015 191,696 200
Balance, beginning (in shares) at Jun. 30, 2023   17,312,850        
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Jun. 30, 2023 192,089 $ 173 75,976 115,820 191,969 120
Repurchase and retirement of common stock (shares)   (529,545)        
Net Income (Loss) 15,836          
Balance, ending (in shares) at Mar. 31, 2024   17,018,448        
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2024 197,098 $ 170 65,072 131,656 196,898 200
Balance, beginning (in shares) at Oct. 01, 2023   17,256,141        
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Oct. 01, 2023 191,896 $ 171 69,510 122,015 191,696 200
Share-based compensation activity 9 $ 1 8   9  
Share-based compensation activity (shares)   (8,117)        
Repurchase and retirement of common stock (4,460) $ (2) (4,458)   (4,460)  
Repurchase and retirement of common stock (shares)   (214,219)        
Net Income (Loss) 5,886     5,886 5,886  
Balance, ending (in shares) at Dec. 31, 2023   17,033,805        
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Dec. 31, 2023 193,331 $ 170 65,060 127,901 193,131 200
Share-based compensation activity 1,583 $ 1 1,582   1,583  
Share-based compensation activity (shares)   58,205        
Repurchase and retirement of common stock (1,571) $ (1) (1,570)   (1,571)  
Repurchase and retirement of common stock (shares)   (73,562)        
Net Income (Loss) 3,755     3,755 3,755  
Balance, ending (in shares) at Mar. 31, 2024   17,018,448        
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2024 197,098 $ 170 65,072 131,656 196,898 200
Balance, beginning at Jun. 30, 2024 183,679          
Balance, beginning (in shares) at Jun. 30, 2024   16,759,109        
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Jun. 30, 2024 183,879 $ 167 59,892 123,620 183,679 200
Share-based compensation activity 424 $ 3 421   424  
Share-based compensation activity (shares)   240,912        
Repurchase and retirement of common stock (3,511) $ (2) (3,509)   (3,511)  
Repurchase and retirement of common stock (shares)   (183,629)        
Net Income (Loss) (5,145)     (5,145) (5,145)  
Balance, ending (in shares) at Sep. 29, 2024   16,816,392        
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 29, 2024 175,647 $ 168 56,804 118,475 175,447 200
Balance, beginning at Jun. 30, 2024 183,679          
Balance, beginning (in shares) at Jun. 30, 2024   16,759,109        
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Jun. 30, 2024 183,879 $ 167 59,892 123,620 183,679 200
Repurchase and retirement of common stock (shares)   (264,310)        
Net Income (Loss) 1,346          
Balance, ending at Mar. 30, 2025 182,067          
Balance, ending (in shares) at Mar. 30, 2025   16,711,812        
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 30, 2025 182,267 $ 167 56,934 124,966 182,067 200
Balance, beginning (in shares) at Sep. 29, 2024   16,816,392        
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Sep. 29, 2024 175,647 $ 168 56,804 118,475 175,447 200
Share-based compensation activity 867 $ 1 868   867  
Share-based compensation activity (shares)   (3,255)        
Repurchase and retirement of common stock (756)   (756)   (756)  
Repurchase and retirement of common stock (shares)   (39,593)        
Net Income (Loss) 2,748     2,748 2,748  
Balance, ending (in shares) at Dec. 29, 2024   16,773,544        
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Dec. 29, 2024 178,506 $ 167 56,916 121,223 178,306 200
Share-based compensation activity 771   771   771  
Share-based compensation activity (shares)   (20,644)        
Repurchase and retirement of common stock (753)   (753)   (753)  
Repurchase and retirement of common stock (shares)   (41,088)        
Net Income (Loss) 3,743     3,743 3,743  
Balance, ending at Mar. 30, 2025 182,067          
Balance, ending (in shares) at Mar. 30, 2025   16,711,812        
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 30, 2025 $ 182,267 $ 167 $ 56,934 $ 124,966 $ 182,067 $ 200