XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2022
Stock-Based Compensation  
Stock-Based Compensation

7. Stock-based Compensation

Stock-based compensation expense was included in general and administrative costs as follows in the accompanying statements of comprehensive loss:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2022

    

2021

    

2022

    

2021

General and administrative

$

211

$

180

$

418

$

367

Stock Options

In December 2019, in connection with the 2019 Merger, the Company assumed a previously adopted stock option plan (the "2018 Plan") and adopted the 2019 Equity Incentive Plan (the “2019 Plan”), and in November 2021, the Company adopted the 2021 Inducement Plan. The 2018 Plan, the 2019 Plan and the 2021 Inducement Plan provide for the grant of stock options, restricted stock and other equity awards of the Company's common stock to employees, officers, consultants, and directors. Options expire within a period of not more than ten years from the date of grant.

On May 11, 2022, the Company terminated the 2018 Plan. As of the date of termination, there were no outstanding awards under the 2018 Plan.

The following table summarizes the Company’s activity related to its stock options for the six months ended June 30, 2022:

Weighted

Weighted

Average

Aggregate

Average

Remaining

Intrinsic

Number of

Exercise

Contractual

Value

Options

Price

Term (years)

(in thousands)

Outstanding at December 31, 2021

974,999

$

3.99

9.3

$

Granted

180,000

$

0.59

Exercised

-

$

$

Forfeited/Cancelled

(60,000)

$

6.04

Outstanding at June 30, 2022

1,094,999

$

3.32

9.0

$

1

Vested and expected to vest at June 30, 2022

1,094,999

$

3.32

9.0

$

1

Options exercisable at June 30, 2022

223,887

$

7.95

7.7

$

-

During the three and six months ended June 30, 2022, 140,000 and 180,000 stock options were granted, respectively to non-employee directors that vest over a period of one to three years. There were no stock options granted during the three and six months ended June, 30, 2021. The weighted average fair value per share of options granted during the three and six months ended June 30, 2022 was $0.33 and $0.41, respectively.

The Company measures the fair value of stock options on the date of grant using the Black-Scholes option pricing model. The Company does not have history to support a calculation of volatility and expected term. As such, the Company has used a weighted-average volatility considering the volatilities of several guideline companies.

For purposes of identifying similar entities, the Company considered characteristics such as industry, length of trading

history, and stage of life cycle. The assumed dividend yield was based on the Company’s expectation of not paying dividends in the foreseeable future. The average expected life of the options was determined based on the mid-point between the vesting date and the end of the contractual term according to the “simplified method” as described in Staff Accounting Bulletin 110. The risk-free interest rate is determined by reference to implied yields available from U.S. Treasury securities with a remaining term equal to the expected life assumed at the date of grant. The Company records forfeitures when they occur.

The weighted-average assumptions used in the Black-Scholes option-pricing model are as follows:

Six Months Ended

June 30,

    

2022

2021

Expected stock price volatility

80.7-85.2

%

%

Expected life of options (years)

5.5-5.8

Expected dividend yield

%

%

Risk free interest rate

1.72-3.08

%

%

Evergreen provision

Under the 2019 Plan, the shares reserved automatically increase on January 1st of each year, for a period of not more than ten years commencing on January 1, 2020 and ending on (and including) January 1, 2029, to an amount equal to the lesser of (i) 4% of the common shares outstanding as of January 1st, or (ii) an amount as determined by the board of directors. The aggregate maximum number of shares of common stock that may be issued pursuant to the 2019 Plan under the evergreen provision is 6,680,000 shares of common stock. On January 1, 2022, 1,066,470 shares were added to the 2019 Plan as a result of the evergreen provision.

During the three months ended June 30 2022 and 2021, 23,333 and 25,000 stock options vested, respectively.  During the six months ended June 30 2022 and 2021, 47,221 and 50.000 stock options vested, respectively.  During the three months ended June 30, 2022 and 2021, 26,666 and zero stock options were forfeited, respectively.  During the six months ended June 30, 2022 and 2021, 60,000 and 270,287 stock options were forfeited, respectively.

As of June 30, 2022, 5,415,586 shares in the aggregate were available for future issuance under the 2021 Inducement Plan, and the 2019 Plan. Unrecognized stock-based compensation cost for the stock options issued under all stock options plans was $1.0 million as of June 30, 2022. The unrecognized stock-based expense is expected to be recognized over a weighted average period of 1.3 years.