XML 56 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Stock-Based Compensation  
Schedule of share-based compensation expense

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

 

    

 

2019

 

    

2018

 

Research and development

 

$

75

 

$

 -

 

General and administrative

 

 

43

 

 

 -

 

Total stock-based compensation

 

$

118

 

$

 -

 

 

Schedule of stock option plan activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted‑

 

 

 

 

 

 

 

 

Weighted

 

Average

 

Aggregate

 

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Number of

 

Exercise

 

Contractual

 

Value(1)

 

 

 

Options

 

Price

 

Term (years)

 

(in thousands)

 

Outstanding at December 31, 2018

 

 

$

 

 

$

 

Granted

 

960,204

 

$

0.63

 

 

 

 

Exercised

 

(1,143)

 

$

0.63

 

 

 

 

Forfeited/Cancelled

 

(325,784)

 

$

0.63

 

 

 

 

Outstanding at December 31, 2019

 

633,277

 

$

0.63

 

9.1

 

$

5,142

 

Vested and expected to vest at December 31, 2019

 

267,485

 

$

0.63

 

9.1

 

$

2,172

 

Options exercisable at December 31, 2019

 

231,478

 

$

0.63

 

9.1

 

$

1,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the fair value of our common stock as of $8.75 per share at December 31, 2019.

Schedule of weighted-average assumptions, option-pricing model

 

 

 

 

 

 

 

 

 

Year  Ended

 

 

 

December 31,

 

    

 

2019

 

 

 

 

 

 

Expected stock price volatility

 

 

 

75.0

%

Expected life of options (years)

 

 

 

10.0

 

Expected dividend yield

 

 

 

0

%

Risk free interest rate

 

 

 

2.75

%