XML 35 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities      
Net loss $ (23,637,000) $ (33,415,000) $ (14,586,000)
Adjustments to reconcile net loss to net cash used in operating activities:      
Share-based compensation 4,131,000 5,273,000 1,718,000
Non-cash interest on convertible notes to related parties     145,000
Non-cash interest on convertible notes     256,000
Non-cash discount amortization on convertible notes to related parties     (17,000)
Non-cash discount amortization on term loan and convertible notes 346,000 137,000 (276,000)
Revaluation of premium conversion derivative     (850,000)
Non-cash interest upon conversion of convertible notes     649,000
Change in assets and liabilities:      
Prepaid expenses and other assets (196,000) 198,000 (55,000)
Accounts payable (1,981,000) 2,007,000 1,477,000
Accrued and other liabilities (574,000) (1,101,000) 496,000
Net cash used in operating activities (21,911,000) (26,901,000) (11,043,000)
Financing activities      
Proceeds from issuance of term loan and convertible notes   10,000,000 2,651,000
Proceeds from issuance of convertible notes to related parties     2,500,000
Issuance costs related to term loan and convertible notes (10,000) (89,000) (10,000)
Repayment of principal (741,000)    
Exercise of stock options 84,000 41,000  
Exercise of warrants   156,000  
Proceeds from sale of common stock and warrants 25,150,000 12,541,000 30,278,000
Offering costs (2,091,000) (1,287,000) (3,963,000)
Deferred offering costs   (21,000)  
Net cash provided by financing activities 22,392,000 21,341,000 31,456,000
Net increase (decrease) in cash and cash equivalents 481,000 (5,560,000) 20,413,000
Cash and cash equivalents at beginning of period 18,473,000 24,033,000 3,620,000
Cash and cash equivalents at end of period 18,954,000 18,473,000 24,033,000
Supplemental disclosure of cash flow information:      
Cash paid for interest 488,000 291,000  
Supplemental non-cash financing transactions:      
Issuance of warrants in connection with term loan $ 196,000    
Redemption value change of Series A preferred stock     366,000
Bifurcation of premium conversion derivative related to convertible notes     505,000
Separation of convertible note beneficial conversion feature upon contingency resolution     372,000
Other Assets      
Supplemental non-cash financing transactions:      
Offering costs in other assets paid in prior year     205,000
Accounts Payable and Accrued Liabilities      
Supplemental non-cash financing transactions:      
Issuance costs in accounts payable and accrued liabilities   $ 10,000  
Conversion of Convertible Notes      
Supplemental non-cash financing transactions:      
Issuance of warrants in connection with term loan     11,445,000
Conversion of Series A Preferred Stock      
Supplemental non-cash financing transactions:      
Conversion of Series A preferred stock to common stock     $ 8,319,000