XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Term Loan (Details)
3 Months Ended 9 Months Ended
Jul. 31, 2018
USD ($)
$ / shares
shares
Jul. 24, 2015
USD ($)
Sep. 30, 2018
USD ($)
item
tranche
$ / shares
shares
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
item
tranche
$ / shares
shares
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Debt              
Number of remaining tranches | tranche     2   2    
Purchase of additional common stock through warrants | shares     993,204   993,204    
Exercise price of warrant | $ / shares     $ 10.40   $ 10.40    
Term of warrants     5 years   5 years    
Interest (expense) income     $ (172,000) $ (132,000) $ (476,000) $ (107,000)  
Minimum aggregate future payments              
2018     870,000   870,000    
2019     4,809,000   4,809,000    
2020     4,573,000   4,573,000    
2021     1,370,000   1,370,000    
Total minimum payments     11,622,000   11,622,000    
Amount representing interest and discounts     (1,543,000)   (1,543,000)    
Present value of minimum payments     10,079,000   10,079,000    
Current portion     (3,681,000)   (3,681,000)   $ (1,355,000)
Long-term portion     $ 6,398,000   $ 6,398,000   $ 8,683,000
Risk Free Interest Rate              
Debt              
Warrant measurement 2.96   2.0   2.0    
Price Volatility              
Debt              
Warrant measurement 66   65.1   65.1    
Expected Term              
Debt              
Term of warrants 10 years   5 years   5 years    
Expected Dividend Rate              
Debt              
Warrant measurement 0   0   0    
Minimum              
Debt              
Interest rate Percentage     4.50%   4.50%    
Maximum              
Debt              
Interest rate Percentage     5.25%   5.25%    
Term Loan              
Debt              
Principal amount   $ 15,000,000          
Interest rate Percentage     5.25%   5.25%    
Debt issue costs     $ 100,000   $ 100,000    
Final payment fee (as a percentage)   10.00%          
Success fee (as a percentage)   3.50%          
Interest (expense) income     200,000 100,000 600,000 100,000  
Term Loan | SVB              
Debt              
Purchase of additional common stock through warrants | shares 36,000            
Exercise price of warrant | $ / shares $ 7.47            
Term of warrants 10 years            
Additional paid in capital upon issuance with offset of loan discount $ 200,000            
Debt discount amortized as interest expenses 10,000   1,000 1,000 1,000 1,000  
Legal fees incurred     $ 20,000 $ 20,000 $ 20,000 $ 20,000  
Interest (expense) income $ 13,000            
Term Loan | Minimum              
Debt              
Cash security (as a percentage) 100.00%       50.00%    
Term Loan | Minimum | SVB              
Debt              
Unrestricted cash $ 18,000,000            
Term Loan | Maximum              
Debt              
Convertible interest rate (as a percentage)   5.00%          
Term Loan | Prior to first anniversary effective date              
Debt              
Prepayment fee (as a percentage)   2.00%          
Term Loan | Occurs thereafter              
Debt              
Prepayment fee (as a percentage)   1.00%          
Initial Tranche              
Debt              
Principal amount   $ 10,000,000          
Additional Tranche available to be drawn through July 31, 2018              
Debt              
Principal amount   $ 5,000,000