XML 26 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CAPITAL DEFICIENCY) - USD ($)
$ in Thousands
Number of ordinary shares [Member]
Accumulated other comprehensive income [Member]
Other reserves [Member]
Additional paid in capital [Member]
Accumulated deficit [Member]
Total
BALANCE at Dec. 31, 2017 [1] $ 41 $ 7,361 $ 2,853 $ (41,813) $ (31,558)
BALANCE, shares at Dec. 31, 2017 4,490,720          
CHANGES DURING THE YEAR ENDED DECEMBER 31            
Net loss for the year (10,304) (10,304)
Issuance of shares and warrants, net [1] 427 8,011 8,438
Issuance of shares and warrants, net, shares 1,410,000          
Conversion of Preferred shares into Ordinary shares [1]     32,621 32,621
Conversion of Preferred shares into Ordinary shares, shares 4,905,420          
Conversion of convertible loan into Ordinary shares [1]     4,138 4,138
Conversion of convertible loan into Ordinary shares, shares 622,180          
Classification of Warrants to purchase preferred shares and shares into Warrants to purchase ordinary shares 5,548 5,548
Reclassification due to share-based compensation expired   (1,195) 1,195
Exercise of options to ordinary shares [1] (304) 304
Exercise of options to ordinary shares, shares 31,460          
Vested restricted share units          
Share-based compensation 1,233 1,233
Reclassification of capital contribution from controlling shareholder (51) 51
BALANCE at Dec. 31, 2018 [1] 41 13,019 49,173 (52,117) 10,116
BALANCE, shares at Dec. 31, 2018 11,459,780          
CHANGES DURING THE YEAR ENDED DECEMBER 31            
Net loss for the year         (10,795) (10,795)
Conversion of Preferred shares into Ordinary shares          
Conversion of convertible loan into Ordinary shares          
Exercise of options to ordinary shares [1] (586) 724 138
Exercise of options to ordinary shares, shares 662,251          
Issuance of shares due to exercise of right to purchase ordinary shares [1] (99) 199 100
Issuance of shares due to exercise of right to purchase ordinary shares, shares 32,500          
Issuance of shares and warrant due to a private placement, net of issuance costs [1]   205 10,672   10,877
Issuance of shares and warrant due to a private placement, net of issuance costs, shares 5,710,153          
Vested restricted share units          
Reclassification due to share-based compensation and warrants expired (2,624) 2,624
Share-based compensation 1,483 1,483
BALANCE at Dec. 31, 2019 [1] 41 11,398 63,392 (62,912) $ 11,919
BALANCE, shares at Dec. 31, 2019 17,864,684         17,864,684
CHANGES DURING THE YEAR ENDED DECEMBER 31            
Net loss for the year   (9,983) $ (9,983)
Conversion of Preferred shares into Ordinary shares          
Conversion of convertible loan into Ordinary shares          
Exercise of options to ordinary shares [1] (35) 103 68
Exercise of options to ordinary shares, shares 31,954          
Issuance of shares and warrant due to a private placement, net of issuance costs [1] 573 573
Issuance of shares and warrant due to a private placement, net of issuance costs, shares 337,553          
Issuance of shares due to the ATM program, net of issuance costs [1] 3,187 3,187
Issuance of shares due to the ATM program, net of issuance costs, shares 2,802,731          
Expiration of options and warrants     (3,300) 3,300  
Vested restricted share units [1] (40) 40
Vested restricted share units, shares 21,000          
Share-based compensation 901 901
BALANCE at Dec. 31, 2020 [1] $ 41 $ 8,924 $ 70,595 $ (72,895) $ 6,665
BALANCE, shares at Dec. 31, 2020 21,057,922         21,057,922
[1] Represents an amount of less than one thousand.