XML 47 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of variable interest entities
   December 31,   December 31, 
   2019   2018 
         
ASSETS        
Current assets:        
Cash and cash equivalents  $266,750   $561,340 
Accounts receivable, net   1,339,633    1,829,084 
Inventories, net   1,982,601    2,004,603 
Due from related party   -    437 
Total current assets   3,588,984    4,395,464 
           
Total assets  $3,588,984   $4,395,464 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
Current liabilities:          
Amounts due to inter-companies(1)  $3,286,627   $3,664,964 
Advances from customers   -    21,571 
Accounts payable   380,219    609,818 
Taxes payable   12,217    4,455 
Due to related party   2,094    - 
Total current liabilities   3,681,157    4,300,808 
           
Total liabilities   3,681,157    4,300,808 
           
Net assets  $(92,173)  $94,656 

 

(1)Amount due from/to inter-companies consist of intercompany receivables/payables to other entities within the Company.

 

   For the years ended 
   December 31,
2019
   December 31,
2018
   December 31,
2017
 
             
Revenue  $13,653,381   $10,858,274   $9,744,914 
Net income (loss)  $(181,557)  $(204,967)  $25,246 

 

   For the years ended 
   December 31,
2019
   December 31,
2018
   December 31,
2017
 
             
Net cash provided by (used in) operating activities(1)  $(297,121)  $(1,021,593)  $296,037 
Net cash provided by (used in) financing activities  $2,531   $1,475,795   $(376,338)
Net (decrease) increase in cash and cash equivalents  $(294,590)  $454,202   $(80,301)

 

(1)Intercompany balances are eliminated upon consolidation.
Schedule of estimated useful lives for property, plant and equipment

Items   Useful life
Property and buildings   10–20 years
Leasehold improvements   Lesser of useful life and
lease term
Machinery equipment   3–10 years
Automobiles   4–10 years
Office equipment and furniture   3–5 years

Schedule of estimated useful lives for intangible assets

Items   Useful life
Land use rights   50 years
Trademarks   10 years
Patents   7-10 years

Schedule of foreign currency translations
    December 31,
2019
  December 31,
2018
  December 31,
2017
             
Period-end spot rate   US $1=RMB 6.9680   US $1=RMB 6.8776   US $1=RMB 6.5074
  US $1=IDR 13,864.71   NA   NA
             
Average rate   US $1=RMB 6.9088   US $1=RMB 6.6163   US $1=RMB 6.7578
  US $1=IDR 14,142.41   NA   NA