XML 13 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 383,923 $ 2,943,480
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock based compensation 58,077 23,705
Depreciation and amortization 2,703,536 1,687,155
Bad debt provisions (recovery) (23,180) 34,174
Unrealized losses 1,829 10,006
Inventory reserve 36,034 36,309
Gain on disposal of fixed assets 6,818 70,027
Changes in operating assets:    
Accounts receivable (116,266) 961,264
Advances to suppliers (602,049) (342,192)
Inventories (1,428,318) 1,567,315
Other assets 104,598 198,146
Security deposit for sale leaseback (373,498) (514,917)
Changes in operating liabilities:    
Accounts payable 565,733 (3,104,839)
Advance from customers (158,663) (141,695)
Deferred gains 297,635 (1,228,802)
Taxes payable (110,499) (320,375)
Accrued and other liabilities (633,404) (412,896)
Net cash provided by operating activities 712,306 1,465,865
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (1,249,745) (544,086)
Additions to construction in progress (5,766,494) (4,145,718)
Cash receipts from disposal property and equipment 13,125
Cash increase (decrease) in certificates of deposit 108,064 (748,697)
Cash (decrease) increase in prepayments for construction and equipment purchase (1,351,474) 730,815
Purchase of intangible assets (2,047)
Net cash used in investing activities (8,261,696) (4,694,561)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from short-term borrowings 17,933,236 10,059,805
Repayments of short-term borrowings (16,992,166) (11,484,507)
Proceeds from long-term borrowings 2,399,228 587,667
Proceeds from bank notes payable 3,061,836 3,270,048
Repayments of bank notes payable (5,148,108) (2,582,752)
Repayments of loans from related parties 2,758 (53,621)
Proceeds from other payable - sale leaseback 6,012,612 2,790,345
Repayments of other payable - sale leaseback (2,768,860) (1,093,236)
Change in restricted cash 2,628,630 (313,034)
Net cash provided by financing activities 7,129,166 1,180,715
EFFECT OF EXCHANGE RATES CHANGES ON CASH AND CASH EQUIVALENTS 115,886 84,824
NET (DECREASE) IN CASH AND CASH EQUIVALENTS (304,338) (1,963,157)
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD 4,122,394 4,009,784
CASH AND CASH EQUIVALENTS, ENDING OF THE PERIOD 3,818,056 2,046,627
Cash paid during the period for:    
Interest paid 632,067 425,543
Income tax paid 242,365 754,331
Non-cash investing activities:    
Transfer from construction in progress to fixed assets 40,033 15,289,807
Transfer from accounts payable to fixed assets 151,698 912,059
Transfer from advance payments to fixed assets $ 504,644